| 樓價： |
$87,451,000.00 |
|
|
| 首期： |
$26,235,300.00 |
| |
| 貸款金額： |
$61,215,700.00 |
全期供款共： |
$81,235,854.09 |
| 每月供款額： |
$270,786.18 (2.375厘息計供300期) |
全期利息共： |
$20,020,154.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$236,127.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$874,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$1,407,961 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$3,716,668.00 (第一個住宅物業) |
|
|
$13,117,650.00 (第二個住宅物業) |
|
|
$3,716,668.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$754,865.91 |
$536,274.76 |
$418,630.61 |
$366,372.61 |
$281,527.52 |
$230,705.11 |
$196,893.88 |
| 1.500 |
$768,142.53 |
$549,664.95 |
$432,155.23 |
$379,992.19 |
$295,393.55 |
$244,823.82 |
$211,267.75 |
| 2.000 |
$781,567.47 |
$563,266.80 |
$445,954.58 |
$393,928.36 |
$309,680.02 |
$259,465.40 |
$226,265.15 |
| 2.375 |
$791,733.39 |
$573,606.79 |
$456,483.80 |
$404,587.40 |
$320,668.92 |
|
$237,916.44 |
| 2.500 |
$795,140.52 |
$577,079.80 |
$460,027.68 |
$408,179.68 |
$324,383.77 |
$274,623.87 |
$241,876.02 |
| 3.000 |
$808,861.41 |
$591,103.36 |
$474,373.32 |
$422,744.39 |
$339,500.80 |
$290,291.78 |
$258,087.86 |
| 3.500 |
$822,729.86 |
$605,336.76 |
$488,990.08 |
$437,620.35 |
$355,026.40 |
$306,460.22 |
$274,885.85 |
| 4.000 |
$836,745.55 |
$619,779.20 |
$503,876.32 |
$452,805.14 |
$370,955.10 |
$323,119.02 |
$292,253.12 |
| 4.500 |
$850,908.10 |
$634,429.77 |
$519,030.18 |
$468,296.00 |
$387,280.74 |
$340,256.74 |
$310,170.96 |
| 5.000 |
$865,217.14 |
$649,287.48 |
$534,449.61 |
$484,089.85 |
$403,996.53 |
$357,860.89 |
$328,619.11 |
| 5.500 |
$879,672.22 |
$664,351.21 |
$550,132.34 |
$500,183.36 |
$421,095.03 |
$375,917.96 |
$347,576.01 |
| 6.000 |
$894,272.89 |
$679,619.77 |
$566,075.93 |
$516,572.86 |
$438,568.29 |
$394,413.61 |
$367,019.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
