|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$74,000,000.00 |
|
|
| Down Payment： |
$22,200,000.00 |
| |
| Loan amount： |
$51,800,000.00 |
Total repayment： |
$83,102,196.94 |
| Monthly Payment： |
$277,007.32 (4.125% 300-term) |
Total int. paid： |
$31,302,196.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$740,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,145,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$638,758.59 |
$453,789.35 |
$354,240.26 |
$310,020.16 |
$238,225.25 |
$195,219.93 |
$166,609.27 |
| 1.500 |
$649,993.11 |
$465,119.97 |
$365,684.64 |
$321,544.88 |
$249,958.52 |
$207,167.02 |
$178,772.27 |
| 2.000 |
$661,353.14 |
$476,629.69 |
$377,361.48 |
$333,337.51 |
$262,047.57 |
$219,556.55 |
$191,462.89 |
| 2.500 |
$672,838.49 |
$488,318.09 |
$389,269.97 |
$345,396.81 |
$274,489.70 |
$232,383.47 |
$204,672.63 |
| 3.000 |
$684,448.94 |
$500,184.66 |
$401,409.08 |
$357,721.29 |
$287,281.56 |
$245,641.46 |
$218,390.89 |
| 3.500 |
$696,184.26 |
$512,228.79 |
$413,777.61 |
$370,309.16 |
$300,419.13 |
$259,323.01 |
$232,605.15 |
| 4.000 |
$708,044.17 |
$524,449.82 |
$426,374.17 |
$383,158.35 |
$313,897.81 |
$273,419.48 |
$247,301.12 |
| 4.125 |
$711,028.58 |
$527,532.62 |
$429,558.76 |
$386,411.21 |
$317,320.18 |
|
$251,048.56 |
| 4.500 |
$720,028.36 |
$536,846.96 |
$439,197.19 |
$396,266.52 |
$327,712.38 |
$287,921.22 |
$262,462.99 |
| 5.000 |
$732,136.49 |
$549,419.37 |
$452,244.93 |
$409,631.10 |
$341,857.07 |
$302,817.64 |
$278,073.60 |
| 5.500 |
$744,368.21 |
$562,166.12 |
$465,515.47 |
$423,249.23 |
$356,325.63 |
$318,097.32 |
$294,114.70 |
| 6.000 |
$756,723.12 |
$575,086.20 |
$479,006.74 |
$437,117.84 |
$371,111.29 |
$333,748.13 |
$310,567.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
