| 楼价： |
$74,000,000.00 |
|
|
| 首期： |
$22,200,000.00 |
| |
| 贷款金额： |
$51,800,000.00 |
全期供款共： |
$83,102,196.94 |
| 每月供款额： |
$277,007.32 (4.125厘息计供300期) |
全期利息共： |
$31,302,196.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$46,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$740,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,145,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$638,758.59 |
$453,789.35 |
$354,240.26 |
$310,020.16 |
$238,225.25 |
$195,219.93 |
$166,609.27 |
| 1.500 |
$649,993.11 |
$465,119.97 |
$365,684.64 |
$321,544.88 |
$249,958.52 |
$207,167.02 |
$178,772.27 |
| 2.000 |
$661,353.14 |
$476,629.69 |
$377,361.48 |
$333,337.51 |
$262,047.57 |
$219,556.55 |
$191,462.89 |
| 2.500 |
$672,838.49 |
$488,318.09 |
$389,269.97 |
$345,396.81 |
$274,489.70 |
$232,383.47 |
$204,672.63 |
| 3.000 |
$684,448.94 |
$500,184.66 |
$401,409.08 |
$357,721.29 |
$287,281.56 |
$245,641.46 |
$218,390.89 |
| 3.500 |
$696,184.26 |
$512,228.79 |
$413,777.61 |
$370,309.16 |
$300,419.13 |
$259,323.01 |
$232,605.15 |
| 4.000 |
$708,044.17 |
$524,449.82 |
$426,374.17 |
$383,158.35 |
$313,897.81 |
$273,419.48 |
$247,301.12 |
| 4.125 |
$711,028.58 |
$527,532.62 |
$429,558.76 |
$386,411.21 |
$317,320.18 |
|
$251,048.56 |
| 4.500 |
$720,028.36 |
$536,846.96 |
$439,197.19 |
$396,266.52 |
$327,712.38 |
$287,921.22 |
$262,462.99 |
| 5.000 |
$732,136.49 |
$549,419.37 |
$452,244.93 |
$409,631.10 |
$341,857.07 |
$302,817.64 |
$278,073.60 |
| 5.500 |
$744,368.21 |
$562,166.12 |
$465,515.47 |
$423,249.23 |
$356,325.63 |
$318,097.32 |
$294,114.70 |
| 6.000 |
$756,723.12 |
$575,086.20 |
$479,006.74 |
$437,117.84 |
$371,111.29 |
$333,748.13 |
$310,567.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
