| 樓價： |
$74,000,000.00 |
|
|
| 首期： |
$22,200,000.00 |
| |
| 貸款金額： |
$51,800,000.00 |
全期供款共： |
$68,740,817.17 |
| 每月供款額： |
$229,136.06 (2.375厘息計供300期) |
全期利息共： |
$16,940,817.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$202,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$740,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$1,191,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$3,145,000.00 (第一個住宅物業) |
|
|
$11,100,000.00 (第二個住宅物業) |
|
|
$3,145,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$638,758.59 |
$453,789.35 |
$354,240.26 |
$310,020.16 |
$238,225.25 |
$195,219.93 |
$166,609.27 |
| 1.500 |
$649,993.11 |
$465,119.97 |
$365,684.64 |
$321,544.88 |
$249,958.52 |
$207,167.02 |
$178,772.27 |
| 2.000 |
$661,353.14 |
$476,629.69 |
$377,361.48 |
$333,337.51 |
$262,047.57 |
$219,556.55 |
$191,462.89 |
| 2.375 |
$669,955.41 |
$485,379.27 |
$386,271.18 |
$342,357.06 |
$271,346.24 |
|
$201,322.07 |
| 2.500 |
$672,838.49 |
$488,318.09 |
$389,269.97 |
$345,396.81 |
$274,489.70 |
$232,383.47 |
$204,672.63 |
| 3.000 |
$684,448.94 |
$500,184.66 |
$401,409.08 |
$357,721.29 |
$287,281.56 |
$245,641.46 |
$218,390.89 |
| 3.500 |
$696,184.26 |
$512,228.79 |
$413,777.61 |
$370,309.16 |
$300,419.13 |
$259,323.01 |
$232,605.15 |
| 4.000 |
$708,044.17 |
$524,449.82 |
$426,374.17 |
$383,158.35 |
$313,897.81 |
$273,419.48 |
$247,301.12 |
| 4.500 |
$720,028.36 |
$536,846.96 |
$439,197.19 |
$396,266.52 |
$327,712.38 |
$287,921.22 |
$262,462.99 |
| 5.000 |
$732,136.49 |
$549,419.37 |
$452,244.93 |
$409,631.10 |
$341,857.07 |
$302,817.64 |
$278,073.60 |
| 5.500 |
$744,368.21 |
$562,166.12 |
$465,515.47 |
$423,249.23 |
$356,325.63 |
$318,097.32 |
$294,114.70 |
| 6.000 |
$756,723.12 |
$575,086.20 |
$479,006.74 |
$437,117.84 |
$371,111.29 |
$333,748.13 |
$310,567.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
