|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,200,000.00 |
|
|
| Down Payment： |
$1,860,000.00 |
| |
| Loan amount： |
$4,340,000.00 |
Total repayment： |
$5,759,365.76 |
| Monthly Payment： |
$19,197.89 (2.375% 300-term) |
Total int. paid： |
$1,419,365.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$62,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$155,000.00 (1st Residential Property) |
|
|
$930,000.00 (2nd Residential Property) |
|
|
$400,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,517.61 |
$38,020.19 |
$29,679.59 |
$25,974.66 |
$19,959.41 |
$16,356.26 |
$13,959.16 |
| 1.500 |
$54,458.88 |
$38,969.51 |
$30,638.44 |
$26,940.25 |
$20,942.47 |
$17,357.24 |
$14,978.22 |
| 2.000 |
$55,410.67 |
$39,933.84 |
$31,616.77 |
$27,928.28 |
$21,955.34 |
$18,395.28 |
$16,041.49 |
| 2.375 |
$56,131.40 |
$40,666.91 |
$32,363.26 |
$28,683.97 |
$22,734.41 |
|
$16,867.52 |
| 2.500 |
$56,372.95 |
$40,913.14 |
$32,614.51 |
$28,938.65 |
$22,997.79 |
$19,469.97 |
$17,148.25 |
| 3.000 |
$57,345.72 |
$41,907.36 |
$33,631.57 |
$29,971.24 |
$24,069.54 |
$20,580.77 |
$18,297.62 |
| 3.500 |
$58,328.95 |
$42,916.47 |
$34,667.85 |
$31,025.90 |
$25,170.25 |
$21,727.06 |
$19,488.54 |
| 4.000 |
$59,322.62 |
$43,940.39 |
$35,723.24 |
$32,102.46 |
$26,299.55 |
$22,908.12 |
$20,719.82 |
| 4.500 |
$60,326.70 |
$44,979.07 |
$36,797.60 |
$33,200.71 |
$27,456.98 |
$24,123.13 |
$21,990.14 |
| 5.000 |
$61,341.17 |
$46,032.43 |
$37,890.79 |
$34,320.44 |
$28,642.08 |
$25,371.21 |
$23,298.06 |
| 5.500 |
$62,365.99 |
$47,100.40 |
$39,002.65 |
$35,461.42 |
$29,854.31 |
$26,651.40 |
$24,642.04 |
| 6.000 |
$63,401.13 |
$48,182.90 |
$40,133.00 |
$36,623.39 |
$31,093.11 |
$27,962.68 |
$26,020.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
