| 樓價： |
$6,200,000.00 |
|
|
| 首期： |
$1,860,000.00 |
| |
| 貸款金額： |
$4,340,000.00 |
全期供款共： |
$6,782,891.59 |
| 每月供款額： |
$22,609.64 (3.875厘息計供300期) |
全期利息共： |
$2,442,891.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$155,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,517.61 |
$38,020.19 |
$29,679.59 |
$25,974.66 |
$19,959.41 |
$16,356.26 |
$13,959.16 |
| 1.500 |
$54,458.88 |
$38,969.51 |
$30,638.44 |
$26,940.25 |
$20,942.47 |
$17,357.24 |
$14,978.22 |
| 2.000 |
$55,410.67 |
$39,933.84 |
$31,616.77 |
$27,928.28 |
$21,955.34 |
$18,395.28 |
$16,041.49 |
| 2.500 |
$56,372.95 |
$40,913.14 |
$32,614.51 |
$28,938.65 |
$22,997.79 |
$19,469.97 |
$17,148.25 |
| 3.000 |
$57,345.72 |
$41,907.36 |
$33,631.57 |
$29,971.24 |
$24,069.54 |
$20,580.77 |
$18,297.62 |
| 3.500 |
$58,328.95 |
$42,916.47 |
$34,667.85 |
$31,025.90 |
$25,170.25 |
$21,727.06 |
$19,488.54 |
| 3.875 |
$59,073.23 |
$43,683.02 |
$35,457.61 |
$31,831.28 |
$26,014.57 |
|
$20,408.29 |
| 4.000 |
$59,322.62 |
$43,940.39 |
$35,723.24 |
$32,102.46 |
$26,299.55 |
$22,908.12 |
$20,719.82 |
| 4.500 |
$60,326.70 |
$44,979.07 |
$36,797.60 |
$33,200.71 |
$27,456.98 |
$24,123.13 |
$21,990.14 |
| 5.000 |
$61,341.17 |
$46,032.43 |
$37,890.79 |
$34,320.44 |
$28,642.08 |
$25,371.21 |
$23,298.06 |
| 5.500 |
$62,365.99 |
$47,100.40 |
$39,002.65 |
$35,461.42 |
$29,854.31 |
$26,651.40 |
$24,642.04 |
| 6.000 |
$63,401.13 |
$48,182.90 |
$40,133.00 |
$36,623.39 |
$31,093.11 |
$27,962.68 |
$26,020.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
