| 楼价： |
$6,200,000.00 |
|
|
| 首期： |
$1,860,000.00 |
| |
| 贷款金额： |
$4,340,000.00 |
全期供款共： |
$5,759,365.76 |
| 每月供款额： |
$19,197.89 (2.375厘息计供300期) |
全期利息共： |
$1,419,365.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$99,820 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$155,000.00 (第一个住宅物业) |
|
|
$930,000.00 (第二个住宅物业) |
|
|
$155,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,517.61 |
$38,020.19 |
$29,679.59 |
$25,974.66 |
$19,959.41 |
$16,356.26 |
$13,959.16 |
| 1.500 |
$54,458.88 |
$38,969.51 |
$30,638.44 |
$26,940.25 |
$20,942.47 |
$17,357.24 |
$14,978.22 |
| 2.000 |
$55,410.67 |
$39,933.84 |
$31,616.77 |
$27,928.28 |
$21,955.34 |
$18,395.28 |
$16,041.49 |
| 2.375 |
$56,131.40 |
$40,666.91 |
$32,363.26 |
$28,683.97 |
$22,734.41 |
|
$16,867.52 |
| 2.500 |
$56,372.95 |
$40,913.14 |
$32,614.51 |
$28,938.65 |
$22,997.79 |
$19,469.97 |
$17,148.25 |
| 3.000 |
$57,345.72 |
$41,907.36 |
$33,631.57 |
$29,971.24 |
$24,069.54 |
$20,580.77 |
$18,297.62 |
| 3.500 |
$58,328.95 |
$42,916.47 |
$34,667.85 |
$31,025.90 |
$25,170.25 |
$21,727.06 |
$19,488.54 |
| 4.000 |
$59,322.62 |
$43,940.39 |
$35,723.24 |
$32,102.46 |
$26,299.55 |
$22,908.12 |
$20,719.82 |
| 4.500 |
$60,326.70 |
$44,979.07 |
$36,797.60 |
$33,200.71 |
$27,456.98 |
$24,123.13 |
$21,990.14 |
| 5.000 |
$61,341.17 |
$46,032.43 |
$37,890.79 |
$34,320.44 |
$28,642.08 |
$25,371.21 |
$23,298.06 |
| 5.500 |
$62,365.99 |
$47,100.40 |
$39,002.65 |
$35,461.42 |
$29,854.31 |
$26,651.40 |
$24,642.04 |
| 6.000 |
$63,401.13 |
$48,182.90 |
$40,133.00 |
$36,623.39 |
$31,093.11 |
$27,962.68 |
$26,020.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
