|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,040,000.00 |
|
|
| Down Payment： |
$1,512,000.00 |
| |
| Loan amount： |
$3,528,000.00 |
Total repayment： |
$5,659,933.41 |
| Monthly Payment： |
$18,866.44 (4.125% 300-term) |
Total int. paid： |
$2,131,933.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,520.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,504.64 |
$30,906.73 |
$24,126.63 |
$21,114.89 |
$16,225.07 |
$13,296.06 |
$11,347.44 |
| 1.500 |
$44,269.80 |
$31,678.44 |
$24,906.09 |
$21,899.81 |
$17,024.20 |
$14,109.75 |
$12,175.84 |
| 2.000 |
$45,043.51 |
$32,462.35 |
$25,701.38 |
$22,702.99 |
$17,847.56 |
$14,953.58 |
$13,040.17 |
| 2.500 |
$45,825.76 |
$33,258.42 |
$26,512.44 |
$23,524.32 |
$18,694.97 |
$15,827.20 |
$13,939.87 |
| 3.000 |
$46,616.52 |
$34,066.63 |
$27,339.21 |
$24,363.72 |
$19,566.20 |
$16,730.18 |
$14,874.19 |
| 3.500 |
$47,415.79 |
$34,886.93 |
$28,181.61 |
$25,221.06 |
$20,460.98 |
$17,662.00 |
$15,842.30 |
| 4.000 |
$48,223.55 |
$35,719.28 |
$29,039.54 |
$26,096.19 |
$21,378.99 |
$18,622.08 |
$16,843.21 |
| 4.125 |
$48,426.81 |
$35,929.25 |
$29,256.43 |
$26,317.74 |
$21,612.08 |
|
$17,098.44 |
| 4.500 |
$49,039.77 |
$36,563.63 |
$29,912.89 |
$26,988.96 |
$22,319.87 |
$19,609.77 |
$17,875.86 |
| 5.000 |
$49,864.43 |
$37,419.91 |
$30,801.55 |
$27,899.20 |
$23,283.24 |
$20,624.34 |
$18,939.07 |
| 5.500 |
$50,697.51 |
$38,288.07 |
$31,705.38 |
$28,826.70 |
$24,268.66 |
$21,665.01 |
$20,031.60 |
| 6.000 |
$51,538.98 |
$39,168.03 |
$32,624.24 |
$29,771.27 |
$25,275.69 |
$22,730.95 |
$21,152.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
