| 楼价： |
$5,040,000.00 |
|
|
| 首期： |
$1,512,000.00 |
| |
| 贷款金额： |
$3,528,000.00 |
全期供款共： |
$5,659,933.41 |
| 每月供款额： |
$18,866.44 (4.125厘息计供300期) |
全期利息共： |
$2,131,933.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,520.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$113,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,504.64 |
$30,906.73 |
$24,126.63 |
$21,114.89 |
$16,225.07 |
$13,296.06 |
$11,347.44 |
| 1.500 |
$44,269.80 |
$31,678.44 |
$24,906.09 |
$21,899.81 |
$17,024.20 |
$14,109.75 |
$12,175.84 |
| 2.000 |
$45,043.51 |
$32,462.35 |
$25,701.38 |
$22,702.99 |
$17,847.56 |
$14,953.58 |
$13,040.17 |
| 2.500 |
$45,825.76 |
$33,258.42 |
$26,512.44 |
$23,524.32 |
$18,694.97 |
$15,827.20 |
$13,939.87 |
| 3.000 |
$46,616.52 |
$34,066.63 |
$27,339.21 |
$24,363.72 |
$19,566.20 |
$16,730.18 |
$14,874.19 |
| 3.500 |
$47,415.79 |
$34,886.93 |
$28,181.61 |
$25,221.06 |
$20,460.98 |
$17,662.00 |
$15,842.30 |
| 4.000 |
$48,223.55 |
$35,719.28 |
$29,039.54 |
$26,096.19 |
$21,378.99 |
$18,622.08 |
$16,843.21 |
| 4.125 |
$48,426.81 |
$35,929.25 |
$29,256.43 |
$26,317.74 |
$21,612.08 |
|
$17,098.44 |
| 4.500 |
$49,039.77 |
$36,563.63 |
$29,912.89 |
$26,988.96 |
$22,319.87 |
$19,609.77 |
$17,875.86 |
| 5.000 |
$49,864.43 |
$37,419.91 |
$30,801.55 |
$27,899.20 |
$23,283.24 |
$20,624.34 |
$18,939.07 |
| 5.500 |
$50,697.51 |
$38,288.07 |
$31,705.38 |
$28,826.70 |
$24,268.66 |
$21,665.01 |
$20,031.60 |
| 6.000 |
$51,538.98 |
$39,168.03 |
$32,624.24 |
$29,771.27 |
$25,275.69 |
$22,730.95 |
$21,152.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
