| 樓價： |
$5,040,000.00 |
|
|
| 首期： |
$1,512,000.00 |
| |
| 貸款金額： |
$3,528,000.00 |
全期供款共： |
$4,681,807.01 |
| 每月供款額： |
$15,606.02 (2.375厘息計供300期) |
全期利息共： |
$1,153,807.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$70,560 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$113,400.00 (第一個住宅物業) |
|
|
$756,000.00 (第二個住宅物業) |
|
|
$113,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,504.64 |
$30,906.73 |
$24,126.63 |
$21,114.89 |
$16,225.07 |
$13,296.06 |
$11,347.44 |
| 1.500 |
$44,269.80 |
$31,678.44 |
$24,906.09 |
$21,899.81 |
$17,024.20 |
$14,109.75 |
$12,175.84 |
| 2.000 |
$45,043.51 |
$32,462.35 |
$25,701.38 |
$22,702.99 |
$17,847.56 |
$14,953.58 |
$13,040.17 |
| 2.375 |
$45,629.40 |
$33,058.26 |
$26,308.20 |
$23,317.29 |
$18,480.88 |
|
$13,711.67 |
| 2.500 |
$45,825.76 |
$33,258.42 |
$26,512.44 |
$23,524.32 |
$18,694.97 |
$15,827.20 |
$13,939.87 |
| 3.000 |
$46,616.52 |
$34,066.63 |
$27,339.21 |
$24,363.72 |
$19,566.20 |
$16,730.18 |
$14,874.19 |
| 3.500 |
$47,415.79 |
$34,886.93 |
$28,181.61 |
$25,221.06 |
$20,460.98 |
$17,662.00 |
$15,842.30 |
| 4.000 |
$48,223.55 |
$35,719.28 |
$29,039.54 |
$26,096.19 |
$21,378.99 |
$18,622.08 |
$16,843.21 |
| 4.500 |
$49,039.77 |
$36,563.63 |
$29,912.89 |
$26,988.96 |
$22,319.87 |
$19,609.77 |
$17,875.86 |
| 5.000 |
$49,864.43 |
$37,419.91 |
$30,801.55 |
$27,899.20 |
$23,283.24 |
$20,624.34 |
$18,939.07 |
| 5.500 |
$50,697.51 |
$38,288.07 |
$31,705.38 |
$28,826.70 |
$24,268.66 |
$21,665.01 |
$20,031.60 |
| 6.000 |
$51,538.98 |
$39,168.03 |
$32,624.24 |
$29,771.27 |
$25,275.69 |
$22,730.95 |
$21,152.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
