| 樓價： |
$8,799,000.00 |
|
|
| 首期： |
$2,639,700.00 |
| |
| 貸款金額： |
$6,159,300.00 |
全期供款共： |
$9,881,300.42 |
| 每月供款額： |
$32,937.67 (4.125厘息計供300期) |
全期利息共： |
$3,722,000.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,399.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,951.85 |
$53,958.01 |
$42,121.08 |
$36,863.07 |
$28,326.27 |
$23,212.71 |
$19,810.74 |
| 1.500 |
$77,287.69 |
$55,305.28 |
$43,481.88 |
$38,233.42 |
$29,721.42 |
$24,633.28 |
$21,256.99 |
| 2.000 |
$78,638.46 |
$56,673.85 |
$44,870.32 |
$39,635.63 |
$31,158.87 |
$26,106.46 |
$22,765.97 |
| 2.500 |
$80,004.13 |
$58,063.66 |
$46,286.30 |
$41,069.55 |
$32,638.31 |
$27,631.65 |
$24,336.68 |
| 3.000 |
$81,384.68 |
$59,474.66 |
$47,729.71 |
$42,534.99 |
$34,159.33 |
$29,208.10 |
$25,967.86 |
| 3.500 |
$82,780.07 |
$60,906.77 |
$49,200.39 |
$44,031.76 |
$35,721.46 |
$30,834.91 |
$27,658.01 |
| 4.000 |
$84,190.28 |
$62,359.92 |
$50,698.19 |
$45,559.60 |
$37,324.15 |
$32,511.05 |
$29,405.44 |
| 4.125 |
$84,545.14 |
$62,726.48 |
$51,076.86 |
$45,946.38 |
$37,731.08 |
|
$29,851.03 |
| 4.500 |
$85,615.26 |
$63,834.01 |
$52,222.92 |
$47,118.23 |
$38,966.77 |
$34,235.39 |
$31,208.27 |
| 5.000 |
$87,054.99 |
$65,328.93 |
$53,774.37 |
$48,707.35 |
$40,648.65 |
$36,006.65 |
$33,064.45 |
| 5.500 |
$88,509.40 |
$66,844.59 |
$55,352.31 |
$50,326.62 |
$42,369.04 |
$37,823.49 |
$34,971.83 |
| 6.000 |
$89,978.47 |
$68,380.86 |
$56,956.49 |
$51,975.67 |
$44,127.14 |
$39,684.46 |
$36,928.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
