| 楼价： |
$8,799,000.00 |
|
|
| 首期： |
$2,639,700.00 |
| |
| 贷款金额： |
$6,159,300.00 |
全期供款共： |
$9,881,300.42 |
| 每月供款额： |
$32,937.67 (4.125厘息计供300期) |
全期利息共： |
$3,722,000.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,399.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$263,970.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,951.85 |
$53,958.01 |
$42,121.08 |
$36,863.07 |
$28,326.27 |
$23,212.71 |
$19,810.74 |
| 1.500 |
$77,287.69 |
$55,305.28 |
$43,481.88 |
$38,233.42 |
$29,721.42 |
$24,633.28 |
$21,256.99 |
| 2.000 |
$78,638.46 |
$56,673.85 |
$44,870.32 |
$39,635.63 |
$31,158.87 |
$26,106.46 |
$22,765.97 |
| 2.500 |
$80,004.13 |
$58,063.66 |
$46,286.30 |
$41,069.55 |
$32,638.31 |
$27,631.65 |
$24,336.68 |
| 3.000 |
$81,384.68 |
$59,474.66 |
$47,729.71 |
$42,534.99 |
$34,159.33 |
$29,208.10 |
$25,967.86 |
| 3.500 |
$82,780.07 |
$60,906.77 |
$49,200.39 |
$44,031.76 |
$35,721.46 |
$30,834.91 |
$27,658.01 |
| 4.000 |
$84,190.28 |
$62,359.92 |
$50,698.19 |
$45,559.60 |
$37,324.15 |
$32,511.05 |
$29,405.44 |
| 4.125 |
$84,545.14 |
$62,726.48 |
$51,076.86 |
$45,946.38 |
$37,731.08 |
|
$29,851.03 |
| 4.500 |
$85,615.26 |
$63,834.01 |
$52,222.92 |
$47,118.23 |
$38,966.77 |
$34,235.39 |
$31,208.27 |
| 5.000 |
$87,054.99 |
$65,328.93 |
$53,774.37 |
$48,707.35 |
$40,648.65 |
$36,006.65 |
$33,064.45 |
| 5.500 |
$88,509.40 |
$66,844.59 |
$55,352.31 |
$50,326.62 |
$42,369.04 |
$37,823.49 |
$34,971.83 |
| 6.000 |
$89,978.47 |
$68,380.86 |
$56,956.49 |
$51,975.67 |
$44,127.14 |
$39,684.46 |
$36,928.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
