| 樓價： |
$72,850,000.00 |
|
|
| 首期： |
$21,855,000.00 |
| |
| 貸款金額： |
$50,995,000.00 |
全期供款共： |
$81,810,743.88 |
| 每月供款額： |
$272,702.48 (4.125厘息計供300期) |
全期利息共： |
$30,815,743.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,425.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$728,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,096,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$628,831.94 |
$446,737.22 |
$348,735.18 |
$305,202.28 |
$234,523.10 |
$192,186.11 |
$164,020.07 |
| 1.500 |
$639,891.86 |
$457,891.75 |
$360,001.70 |
$316,547.90 |
$246,074.03 |
$203,947.53 |
$175,994.05 |
| 2.000 |
$651,075.35 |
$469,222.61 |
$371,497.08 |
$328,157.26 |
$257,975.21 |
$216,144.52 |
$188,487.45 |
| 2.500 |
$662,382.21 |
$480,729.36 |
$383,220.50 |
$340,029.16 |
$270,223.98 |
$228,772.10 |
$201,491.90 |
| 3.000 |
$673,812.24 |
$492,411.52 |
$395,170.97 |
$352,162.11 |
$282,817.05 |
$241,824.06 |
$214,996.98 |
| 3.500 |
$685,365.18 |
$504,268.48 |
$407,347.28 |
$364,554.35 |
$295,750.46 |
$255,292.99 |
$228,990.34 |
| 4.000 |
$697,040.78 |
$516,299.58 |
$419,748.08 |
$377,203.86 |
$309,019.67 |
$269,170.40 |
$243,457.93 |
| 4.125 |
$699,978.81 |
$519,334.48 |
$422,883.18 |
$380,406.17 |
$312,388.85 |
|
$247,147.13 |
| 4.500 |
$708,838.73 |
$528,504.07 |
$432,371.83 |
$390,108.33 |
$322,619.55 |
$283,446.77 |
$258,384.17 |
| 5.000 |
$720,758.69 |
$540,881.09 |
$445,216.79 |
$403,265.21 |
$336,544.43 |
$298,111.69 |
$273,752.19 |
| 5.500 |
$732,800.33 |
$553,429.75 |
$458,281.11 |
$416,671.71 |
$350,788.13 |
$313,153.92 |
$289,544.00 |
| 6.000 |
$744,963.24 |
$566,149.05 |
$471,562.72 |
$430,324.79 |
$365,344.02 |
$328,561.50 |
$305,740.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
