|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$72,850,000.00 |
|
|
| Down Payment： |
$21,855,000.00 |
| |
| Loan amount： |
$50,995,000.00 |
Total repayment： |
$81,810,743.88 |
| Monthly Payment： |
$272,702.48 (4.125% 300-term) |
Total int. paid： |
$30,815,743.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,425.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$728,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,096,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$628,831.94 |
$446,737.22 |
$348,735.18 |
$305,202.28 |
$234,523.10 |
$192,186.11 |
$164,020.07 |
| 1.500 |
$639,891.86 |
$457,891.75 |
$360,001.70 |
$316,547.90 |
$246,074.03 |
$203,947.53 |
$175,994.05 |
| 2.000 |
$651,075.35 |
$469,222.61 |
$371,497.08 |
$328,157.26 |
$257,975.21 |
$216,144.52 |
$188,487.45 |
| 2.500 |
$662,382.21 |
$480,729.36 |
$383,220.50 |
$340,029.16 |
$270,223.98 |
$228,772.10 |
$201,491.90 |
| 3.000 |
$673,812.24 |
$492,411.52 |
$395,170.97 |
$352,162.11 |
$282,817.05 |
$241,824.06 |
$214,996.98 |
| 3.500 |
$685,365.18 |
$504,268.48 |
$407,347.28 |
$364,554.35 |
$295,750.46 |
$255,292.99 |
$228,990.34 |
| 4.000 |
$697,040.78 |
$516,299.58 |
$419,748.08 |
$377,203.86 |
$309,019.67 |
$269,170.40 |
$243,457.93 |
| 4.125 |
$699,978.81 |
$519,334.48 |
$422,883.18 |
$380,406.17 |
$312,388.85 |
|
$247,147.13 |
| 4.500 |
$708,838.73 |
$528,504.07 |
$432,371.83 |
$390,108.33 |
$322,619.55 |
$283,446.77 |
$258,384.17 |
| 5.000 |
$720,758.69 |
$540,881.09 |
$445,216.79 |
$403,265.21 |
$336,544.43 |
$298,111.69 |
$273,752.19 |
| 5.500 |
$732,800.33 |
$553,429.75 |
$458,281.11 |
$416,671.71 |
$350,788.13 |
$313,153.92 |
$289,544.00 |
| 6.000 |
$744,963.24 |
$566,149.05 |
$471,562.72 |
$430,324.79 |
$365,344.02 |
$328,561.50 |
$305,740.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
