| 樓價： |
$6,799,000.00 |
|
|
| 首期： |
$2,039,700.00 |
| |
| 貸款金額： |
$4,759,300.00 |
全期供款共： |
$7,635,295.09 |
| 每月供款額： |
$25,450.98 (4.125厘息計供300期) |
全期利息共： |
$2,875,995.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,399.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,688.10 |
$41,693.43 |
$32,547.02 |
$28,484.15 |
$21,887.75 |
$17,936.49 |
$15,307.79 |
| 1.500 |
$59,720.31 |
$42,734.47 |
$33,598.51 |
$29,543.02 |
$22,965.78 |
$19,034.17 |
$16,425.31 |
| 2.000 |
$60,764.05 |
$43,791.96 |
$34,671.36 |
$30,626.51 |
$24,076.51 |
$20,172.50 |
$17,591.30 |
| 2.500 |
$61,819.31 |
$44,865.87 |
$35,765.49 |
$31,734.50 |
$25,219.67 |
$21,351.02 |
$18,804.99 |
| 3.000 |
$62,886.06 |
$45,956.16 |
$36,880.82 |
$32,866.85 |
$26,394.96 |
$22,569.14 |
$20,065.40 |
| 3.500 |
$63,964.28 |
$47,062.75 |
$38,017.22 |
$34,023.40 |
$27,602.02 |
$23,826.18 |
$21,371.38 |
| 4.000 |
$65,053.95 |
$48,185.60 |
$39,174.57 |
$35,203.97 |
$28,840.42 |
$25,121.34 |
$22,721.63 |
| 4.125 |
$65,328.15 |
$48,468.84 |
$39,467.16 |
$35,502.84 |
$29,154.86 |
|
$23,065.93 |
| 4.500 |
$66,155.04 |
$49,324.63 |
$40,352.73 |
$36,408.33 |
$30,109.68 |
$26,453.74 |
$24,114.67 |
| 5.000 |
$67,267.51 |
$50,479.76 |
$41,551.53 |
$37,636.24 |
$31,409.27 |
$27,822.39 |
$25,548.95 |
| 5.500 |
$68,391.34 |
$51,650.91 |
$42,770.81 |
$38,887.45 |
$32,738.62 |
$29,226.27 |
$27,022.78 |
| 6.000 |
$69,526.49 |
$52,837.99 |
$44,010.36 |
$40,161.68 |
$34,097.10 |
$30,664.24 |
$28,534.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
