|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,799,000.00 |
|
|
| Down Payment： |
$2,039,700.00 |
| |
| Loan amount： |
$4,759,300.00 |
Total repayment： |
$7,635,295.09 |
| Monthly Payment： |
$25,450.98 (4.125% 300-term) |
Total int. paid： |
$2,875,995.09 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,399.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$67,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$203,970.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,688.10 |
$41,693.43 |
$32,547.02 |
$28,484.15 |
$21,887.75 |
$17,936.49 |
$15,307.79 |
| 1.500 |
$59,720.31 |
$42,734.47 |
$33,598.51 |
$29,543.02 |
$22,965.78 |
$19,034.17 |
$16,425.31 |
| 2.000 |
$60,764.05 |
$43,791.96 |
$34,671.36 |
$30,626.51 |
$24,076.51 |
$20,172.50 |
$17,591.30 |
| 2.500 |
$61,819.31 |
$44,865.87 |
$35,765.49 |
$31,734.50 |
$25,219.67 |
$21,351.02 |
$18,804.99 |
| 3.000 |
$62,886.06 |
$45,956.16 |
$36,880.82 |
$32,866.85 |
$26,394.96 |
$22,569.14 |
$20,065.40 |
| 3.500 |
$63,964.28 |
$47,062.75 |
$38,017.22 |
$34,023.40 |
$27,602.02 |
$23,826.18 |
$21,371.38 |
| 4.000 |
$65,053.95 |
$48,185.60 |
$39,174.57 |
$35,203.97 |
$28,840.42 |
$25,121.34 |
$22,721.63 |
| 4.125 |
$65,328.15 |
$48,468.84 |
$39,467.16 |
$35,502.84 |
$29,154.86 |
|
$23,065.93 |
| 4.500 |
$66,155.04 |
$49,324.63 |
$40,352.73 |
$36,408.33 |
$30,109.68 |
$26,453.74 |
$24,114.67 |
| 5.000 |
$67,267.51 |
$50,479.76 |
$41,551.53 |
$37,636.24 |
$31,409.27 |
$27,822.39 |
$25,548.95 |
| 5.500 |
$68,391.34 |
$51,650.91 |
$42,770.81 |
$38,887.45 |
$32,738.62 |
$29,226.27 |
$27,022.78 |
| 6.000 |
$69,526.49 |
$52,837.99 |
$44,010.36 |
$40,161.68 |
$34,097.10 |
$30,664.24 |
$28,534.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
