| 樓價： |
$6,498,000.00 |
|
|
| 首期： |
$1,949,400.00 |
| |
| 貸款金額： |
$4,548,600.00 |
全期供款共： |
$7,297,271.29 |
| 每月供款額： |
$24,324.24 (4.125厘息計供300期) |
全期利息共： |
$2,748,671.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,249.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$184,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,089.91 |
$39,847.61 |
$31,106.12 |
$27,223.12 |
$20,918.75 |
$17,142.42 |
$14,630.10 |
| 1.500 |
$57,076.42 |
$40,842.56 |
$32,111.06 |
$28,235.12 |
$21,949.06 |
$18,191.50 |
$15,698.14 |
| 2.000 |
$58,073.96 |
$41,853.24 |
$33,136.42 |
$29,270.64 |
$23,010.61 |
$19,279.44 |
$16,812.51 |
| 2.500 |
$59,082.49 |
$42,879.61 |
$34,182.11 |
$30,329.57 |
$24,103.16 |
$20,405.78 |
$17,972.47 |
| 3.000 |
$60,102.02 |
$43,921.62 |
$35,248.06 |
$31,411.80 |
$25,226.43 |
$21,569.98 |
$19,177.08 |
| 3.500 |
$61,132.50 |
$44,979.23 |
$36,334.15 |
$32,517.15 |
$26,380.05 |
$22,771.36 |
$20,425.25 |
| 4.000 |
$62,173.93 |
$46,052.36 |
$37,440.26 |
$33,645.44 |
$27,563.62 |
$24,009.19 |
$21,715.71 |
| 4.125 |
$62,436.00 |
$46,323.07 |
$37,719.90 |
$33,931.08 |
$27,864.14 |
|
$22,044.78 |
| 4.500 |
$63,226.27 |
$47,140.97 |
$38,566.26 |
$34,796.48 |
$28,776.69 |
$25,282.60 |
$23,047.09 |
| 5.000 |
$64,289.50 |
$48,244.96 |
$39,711.99 |
$35,970.04 |
$30,018.75 |
$26,590.66 |
$24,417.87 |
| 5.500 |
$65,363.58 |
$49,364.26 |
$40,877.29 |
$37,165.86 |
$31,289.24 |
$27,932.38 |
$25,826.45 |
| 6.000 |
$66,448.47 |
$50,498.79 |
$42,061.97 |
$38,383.67 |
$32,587.58 |
$29,306.69 |
$27,271.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
