Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,498,000.00 |
|
|
Down Payment: |
$1,949,400.00 |
| |
Loan amount: |
$4,548,600.00 |
Total repayment: |
$7,297,271.29 |
Monthly Payment: |
$24,324.24 (4.125% 300-term) |
Total int. paid: |
$2,748,671.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,249.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$64,980.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$184,800.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$56,089.91 |
$39,847.61 |
$31,106.12 |
$27,223.12 |
$20,918.75 |
$17,142.42 |
$14,630.10 |
1.500 |
$57,076.42 |
$40,842.56 |
$32,111.06 |
$28,235.12 |
$21,949.06 |
$18,191.50 |
$15,698.14 |
2.000 |
$58,073.96 |
$41,853.24 |
$33,136.42 |
$29,270.64 |
$23,010.61 |
$19,279.44 |
$16,812.51 |
2.500 |
$59,082.49 |
$42,879.61 |
$34,182.11 |
$30,329.57 |
$24,103.16 |
$20,405.78 |
$17,972.47 |
3.000 |
$60,102.02 |
$43,921.62 |
$35,248.06 |
$31,411.80 |
$25,226.43 |
$21,569.98 |
$19,177.08 |
3.500 |
$61,132.50 |
$44,979.23 |
$36,334.15 |
$32,517.15 |
$26,380.05 |
$22,771.36 |
$20,425.25 |
4.000 |
$62,173.93 |
$46,052.36 |
$37,440.26 |
$33,645.44 |
$27,563.62 |
$24,009.19 |
$21,715.71 |
4.125 |
$62,436.00 |
$46,323.07 |
$37,719.90 |
$33,931.08 |
$27,864.14 |
|
$22,044.78 |
4.500 |
$63,226.27 |
$47,140.97 |
$38,566.26 |
$34,796.48 |
$28,776.69 |
$25,282.60 |
$23,047.09 |
5.000 |
$64,289.50 |
$48,244.96 |
$39,711.99 |
$35,970.04 |
$30,018.75 |
$26,590.66 |
$24,417.87 |
5.500 |
$65,363.58 |
$49,364.26 |
$40,877.29 |
$37,165.86 |
$31,289.24 |
$27,932.38 |
$25,826.45 |
6.000 |
$66,448.47 |
$50,498.79 |
$42,061.97 |
$38,383.67 |
$32,587.58 |
$29,306.69 |
$27,271.16 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|