| 樓價： |
$6,216,000.00 |
|
|
| 首期： |
$1,864,800.00 |
| |
| 貸款金額： |
$4,351,200.00 |
全期供款共： |
$6,980,584.54 |
| 每月供款額： |
$23,268.62 (4.125厘息計供300期) |
全期利息共： |
$2,629,384.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,108.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$156,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,655.72 |
$38,118.31 |
$29,756.18 |
$26,041.69 |
$20,010.92 |
$16,398.47 |
$13,995.18 |
| 1.500 |
$54,599.42 |
$39,070.08 |
$30,717.51 |
$27,009.77 |
$20,996.52 |
$17,402.03 |
$15,016.87 |
| 2.000 |
$55,553.66 |
$40,036.89 |
$31,698.36 |
$28,000.35 |
$22,012.00 |
$18,442.75 |
$16,082.88 |
| 2.500 |
$56,518.43 |
$41,018.72 |
$32,698.68 |
$29,013.33 |
$23,057.13 |
$19,520.21 |
$17,192.50 |
| 3.000 |
$57,493.71 |
$42,015.51 |
$33,718.36 |
$30,048.59 |
$24,131.65 |
$20,633.88 |
$18,344.83 |
| 3.500 |
$58,479.48 |
$43,027.22 |
$34,757.32 |
$31,105.97 |
$25,235.21 |
$21,783.13 |
$19,538.83 |
| 4.000 |
$59,475.71 |
$44,053.78 |
$35,815.43 |
$32,185.30 |
$26,367.42 |
$22,967.24 |
$20,773.29 |
| 4.125 |
$59,726.40 |
$44,312.74 |
$36,082.94 |
$32,458.54 |
$26,654.89 |
|
$21,088.08 |
| 4.500 |
$60,482.38 |
$45,095.14 |
$36,892.56 |
$33,286.39 |
$27,527.84 |
$24,185.38 |
$22,046.89 |
| 5.000 |
$61,499.47 |
$46,151.23 |
$37,988.57 |
$34,409.01 |
$28,715.99 |
$25,436.68 |
$23,358.18 |
| 5.500 |
$62,526.93 |
$47,221.95 |
$39,103.30 |
$35,552.94 |
$29,931.35 |
$26,720.17 |
$24,705.64 |
| 6.000 |
$63,564.74 |
$48,307.24 |
$40,236.57 |
$36,717.90 |
$31,173.35 |
$28,034.84 |
$26,087.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
