| 楼价： |
$6,216,000.00 |
|
|
| 首期： |
$1,864,800.00 |
| |
| 贷款金额： |
$4,351,200.00 |
全期供款共： |
$6,980,584.54 |
| 每月供款额： |
$23,268.62 (4.125厘息计供300期) |
全期利息共： |
$2,629,384.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,108.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$156,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,655.72 |
$38,118.31 |
$29,756.18 |
$26,041.69 |
$20,010.92 |
$16,398.47 |
$13,995.18 |
| 1.500 |
$54,599.42 |
$39,070.08 |
$30,717.51 |
$27,009.77 |
$20,996.52 |
$17,402.03 |
$15,016.87 |
| 2.000 |
$55,553.66 |
$40,036.89 |
$31,698.36 |
$28,000.35 |
$22,012.00 |
$18,442.75 |
$16,082.88 |
| 2.500 |
$56,518.43 |
$41,018.72 |
$32,698.68 |
$29,013.33 |
$23,057.13 |
$19,520.21 |
$17,192.50 |
| 3.000 |
$57,493.71 |
$42,015.51 |
$33,718.36 |
$30,048.59 |
$24,131.65 |
$20,633.88 |
$18,344.83 |
| 3.500 |
$58,479.48 |
$43,027.22 |
$34,757.32 |
$31,105.97 |
$25,235.21 |
$21,783.13 |
$19,538.83 |
| 4.000 |
$59,475.71 |
$44,053.78 |
$35,815.43 |
$32,185.30 |
$26,367.42 |
$22,967.24 |
$20,773.29 |
| 4.125 |
$59,726.40 |
$44,312.74 |
$36,082.94 |
$32,458.54 |
$26,654.89 |
|
$21,088.08 |
| 4.500 |
$60,482.38 |
$45,095.14 |
$36,892.56 |
$33,286.39 |
$27,527.84 |
$24,185.38 |
$22,046.89 |
| 5.000 |
$61,499.47 |
$46,151.23 |
$37,988.57 |
$34,409.01 |
$28,715.99 |
$25,436.68 |
$23,358.18 |
| 5.500 |
$62,526.93 |
$47,221.95 |
$39,103.30 |
$35,552.94 |
$29,931.35 |
$26,720.17 |
$24,705.64 |
| 6.000 |
$63,564.74 |
$48,307.24 |
$40,236.57 |
$36,717.90 |
$31,173.35 |
$28,034.84 |
$26,087.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
