| 樓價： |
$420,000,000.00 |
|
|
| 首期： |
$126,000,000.00 |
| |
| 貸款金額： |
$294,000,000.00 |
全期供款共： |
$471,661,117.76 |
| 每月供款額： |
$1,572,203.73 (4.125厘息計供300期) |
全期利息共： |
$177,661,117.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$219,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,200,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,850,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,625,386.59 |
$2,575,561.17 |
$2,010,552.85 |
$1,759,573.87 |
$1,352,089.26 |
$1,108,005.02 |
$945,620.19 |
| 1.500 |
$3,689,150.07 |
$2,639,870.09 |
$2,075,507.40 |
$1,824,984.48 |
$1,418,683.50 |
$1,175,812.80 |
$1,014,653.42 |
| 2.000 |
$3,753,625.90 |
$2,705,195.54 |
$2,141,781.38 |
$1,891,915.58 |
$1,487,297.01 |
$1,246,131.76 |
$1,086,681.25 |
| 2.500 |
$3,818,813.03 |
$2,771,535.11 |
$2,209,370.09 |
$1,960,360.27 |
$1,557,914.51 |
$1,318,933.20 |
$1,161,655.44 |
| 3.000 |
$3,884,710.22 |
$2,838,885.89 |
$2,278,267.75 |
$2,030,310.02 |
$1,630,516.94 |
$1,394,181.26 |
$1,239,515.86 |
| 3.500 |
$3,951,316.09 |
$2,907,244.50 |
$2,348,467.52 |
$2,101,754.67 |
$1,705,081.57 |
$1,471,833.30 |
$1,320,191.38 |
| 4.000 |
$4,018,629.06 |
$2,976,607.06 |
$2,419,961.50 |
$2,174,682.50 |
$1,781,582.17 |
$1,551,840.31 |
$1,403,600.97 |
| 4.125 |
$4,035,567.59 |
$2,994,104.07 |
$2,438,036.19 |
$2,193,144.69 |
$1,801,006.42 |
|
$1,424,870.21 |
| 4.500 |
$4,086,647.42 |
$3,046,969.22 |
$2,492,740.80 |
$2,249,080.27 |
$1,859,989.17 |
$1,634,147.49 |
$1,489,654.81 |
| 5.000 |
$4,155,369.27 |
$3,118,326.15 |
$2,566,795.52 |
$2,324,933.26 |
$1,940,269.87 |
$1,718,694.72 |
$1,578,255.57 |
| 5.500 |
$4,224,792.54 |
$3,190,672.57 |
$2,642,114.83 |
$2,402,225.36 |
$2,022,388.69 |
$1,805,417.23 |
$1,669,299.66 |
| 6.000 |
$4,294,915.02 |
$3,264,002.76 |
$2,718,686.93 |
$2,480,939.07 |
$2,106,307.31 |
$1,894,246.12 |
$1,762,678.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
