|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$420,000,000.00 |
|
|
| Down Payment： |
$126,000,000.00 |
| |
| Loan amount： |
$294,000,000.00 |
Total repayment： |
$471,661,117.76 |
| Monthly Payment： |
$1,572,203.73 (4.125% 300-term) |
Total int. paid： |
$177,661,117.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$219,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$4,200,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$17,850,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,625,386.59 |
$2,575,561.17 |
$2,010,552.85 |
$1,759,573.87 |
$1,352,089.26 |
$1,108,005.02 |
$945,620.19 |
| 1.500 |
$3,689,150.07 |
$2,639,870.09 |
$2,075,507.40 |
$1,824,984.48 |
$1,418,683.50 |
$1,175,812.80 |
$1,014,653.42 |
| 2.000 |
$3,753,625.90 |
$2,705,195.54 |
$2,141,781.38 |
$1,891,915.58 |
$1,487,297.01 |
$1,246,131.76 |
$1,086,681.25 |
| 2.500 |
$3,818,813.03 |
$2,771,535.11 |
$2,209,370.09 |
$1,960,360.27 |
$1,557,914.51 |
$1,318,933.20 |
$1,161,655.44 |
| 3.000 |
$3,884,710.22 |
$2,838,885.89 |
$2,278,267.75 |
$2,030,310.02 |
$1,630,516.94 |
$1,394,181.26 |
$1,239,515.86 |
| 3.500 |
$3,951,316.09 |
$2,907,244.50 |
$2,348,467.52 |
$2,101,754.67 |
$1,705,081.57 |
$1,471,833.30 |
$1,320,191.38 |
| 4.000 |
$4,018,629.06 |
$2,976,607.06 |
$2,419,961.50 |
$2,174,682.50 |
$1,781,582.17 |
$1,551,840.31 |
$1,403,600.97 |
| 4.125 |
$4,035,567.59 |
$2,994,104.07 |
$2,438,036.19 |
$2,193,144.69 |
$1,801,006.42 |
|
$1,424,870.21 |
| 4.500 |
$4,086,647.42 |
$3,046,969.22 |
$2,492,740.80 |
$2,249,080.27 |
$1,859,989.17 |
$1,634,147.49 |
$1,489,654.81 |
| 5.000 |
$4,155,369.27 |
$3,118,326.15 |
$2,566,795.52 |
$2,324,933.26 |
$1,940,269.87 |
$1,718,694.72 |
$1,578,255.57 |
| 5.500 |
$4,224,792.54 |
$3,190,672.57 |
$2,642,114.83 |
$2,402,225.36 |
$2,022,388.69 |
$1,805,417.23 |
$1,669,299.66 |
| 6.000 |
$4,294,915.02 |
$3,264,002.76 |
$2,718,686.93 |
$2,480,939.07 |
$2,106,307.31 |
$1,894,246.12 |
$1,762,678.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
