樓價: |
$3,786,000.00 |
|
|
首期: |
$1,135,800.00 |
| |
貸款金額: |
$2,650,200.00 |
全期供款共: |
$4,251,688.08 |
每月供款額: |
$14,172.29 (4.125厘息計供300期) |
全期利息共: |
$1,601,488.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,893.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$37,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$56,790.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,680.27 |
$23,216.84 |
$18,123.70 |
$15,861.30 |
$12,188.12 |
$9,987.87 |
$8,524.09 |
1.500 |
$33,255.05 |
$23,796.54 |
$18,709.22 |
$16,450.93 |
$12,788.42 |
$10,599.11 |
$9,146.38 |
2.000 |
$33,836.26 |
$24,385.41 |
$19,306.63 |
$17,054.27 |
$13,406.92 |
$11,232.99 |
$9,795.66 |
2.500 |
$34,423.87 |
$24,983.41 |
$19,915.89 |
$17,671.25 |
$14,043.49 |
$11,889.24 |
$10,471.49 |
3.000 |
$35,017.89 |
$25,590.53 |
$20,536.96 |
$18,301.79 |
$14,697.95 |
$12,567.55 |
$11,173.35 |
3.500 |
$35,618.29 |
$26,206.73 |
$21,169.76 |
$18,945.82 |
$15,370.09 |
$13,267.53 |
$11,900.58 |
4.000 |
$36,225.07 |
$26,831.99 |
$21,814.22 |
$19,603.21 |
$16,059.69 |
$13,988.73 |
$12,652.46 |
4.125 |
$36,377.76 |
$26,989.71 |
$21,977.15 |
$19,769.63 |
$16,234.79 |
|
$12,844.19 |
4.500 |
$36,838.21 |
$27,466.25 |
$22,470.28 |
$20,273.85 |
$16,766.47 |
$14,730.67 |
$13,428.17 |
5.000 |
$37,457.69 |
$28,109.48 |
$23,137.83 |
$20,957.61 |
$17,490.15 |
$15,492.81 |
$14,226.85 |
5.500 |
$38,083.49 |
$28,761.63 |
$23,816.78 |
$21,654.35 |
$18,230.39 |
$16,274.55 |
$15,047.54 |
6.000 |
$38,715.59 |
$29,422.65 |
$24,507.02 |
$22,363.89 |
$18,986.86 |
$17,075.28 |
$15,889.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|