Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,786,000.00 |
|
|
Down Payment: |
$1,135,800.00 |
| |
Loan amount: |
$2,650,200.00 |
Total repayment: |
$4,251,688.08 |
Monthly Payment: |
$14,172.29 (4.125% 300-term) |
Total int. paid: |
$1,601,488.08 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,893.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,860.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,790.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,680.27 |
$23,216.84 |
$18,123.70 |
$15,861.30 |
$12,188.12 |
$9,987.87 |
$8,524.09 |
1.500 |
$33,255.05 |
$23,796.54 |
$18,709.22 |
$16,450.93 |
$12,788.42 |
$10,599.11 |
$9,146.38 |
2.000 |
$33,836.26 |
$24,385.41 |
$19,306.63 |
$17,054.27 |
$13,406.92 |
$11,232.99 |
$9,795.66 |
2.500 |
$34,423.87 |
$24,983.41 |
$19,915.89 |
$17,671.25 |
$14,043.49 |
$11,889.24 |
$10,471.49 |
3.000 |
$35,017.89 |
$25,590.53 |
$20,536.96 |
$18,301.79 |
$14,697.95 |
$12,567.55 |
$11,173.35 |
3.500 |
$35,618.29 |
$26,206.73 |
$21,169.76 |
$18,945.82 |
$15,370.09 |
$13,267.53 |
$11,900.58 |
4.000 |
$36,225.07 |
$26,831.99 |
$21,814.22 |
$19,603.21 |
$16,059.69 |
$13,988.73 |
$12,652.46 |
4.125 |
$36,377.76 |
$26,989.71 |
$21,977.15 |
$19,769.63 |
$16,234.79 |
|
$12,844.19 |
4.500 |
$36,838.21 |
$27,466.25 |
$22,470.28 |
$20,273.85 |
$16,766.47 |
$14,730.67 |
$13,428.17 |
5.000 |
$37,457.69 |
$28,109.48 |
$23,137.83 |
$20,957.61 |
$17,490.15 |
$15,492.81 |
$14,226.85 |
5.500 |
$38,083.49 |
$28,761.63 |
$23,816.78 |
$21,654.35 |
$18,230.39 |
$16,274.55 |
$15,047.54 |
6.000 |
$38,715.59 |
$29,422.65 |
$24,507.02 |
$22,363.89 |
$18,986.86 |
$17,075.28 |
$15,889.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|