| 樓價： |
$3,753,000.00 |
|
|
| 首期： |
$1,125,900.00 |
| |
| 貸款金額： |
$2,627,100.00 |
全期供款共： |
$4,214,628.99 |
| 每月供款額： |
$14,048.76 (4.125厘息計供300期) |
全期利息共： |
$1,587,528.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,876.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,395.42 |
$23,014.48 |
$17,965.73 |
$15,723.05 |
$12,081.88 |
$9,900.82 |
$8,449.79 |
| 1.500 |
$32,965.19 |
$23,589.12 |
$18,546.14 |
$16,307.54 |
$12,676.95 |
$10,506.73 |
$9,066.65 |
| 2.000 |
$33,541.33 |
$24,172.85 |
$19,138.35 |
$16,905.62 |
$13,290.06 |
$11,135.08 |
$9,710.27 |
| 2.500 |
$34,123.82 |
$24,765.65 |
$19,742.30 |
$17,517.22 |
$13,921.08 |
$11,785.61 |
$10,380.22 |
| 3.000 |
$34,712.66 |
$25,367.47 |
$20,357.95 |
$18,142.27 |
$14,569.83 |
$12,458.01 |
$11,075.96 |
| 3.500 |
$35,307.83 |
$25,978.31 |
$20,985.23 |
$18,780.68 |
$15,236.12 |
$13,151.88 |
$11,796.85 |
| 4.000 |
$35,909.32 |
$26,598.11 |
$21,624.08 |
$19,432.34 |
$15,919.71 |
$13,866.80 |
$12,542.18 |
| 4.125 |
$36,060.68 |
$26,754.46 |
$21,785.59 |
$19,597.31 |
$16,093.28 |
|
$12,732.23 |
| 4.500 |
$36,517.11 |
$27,226.85 |
$22,274.42 |
$20,097.14 |
$16,620.33 |
$14,602.28 |
$13,311.13 |
| 5.000 |
$37,131.19 |
$27,864.47 |
$22,936.15 |
$20,774.94 |
$17,337.70 |
$15,357.76 |
$14,102.84 |
| 5.500 |
$37,751.54 |
$28,510.94 |
$23,609.18 |
$21,465.60 |
$18,071.49 |
$16,132.69 |
$14,916.38 |
| 6.000 |
$38,378.13 |
$29,166.20 |
$24,293.41 |
$22,168.96 |
$18,821.36 |
$16,926.44 |
$15,750.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
