Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,753,000.00 |
|
|
Down Payment: |
$1,125,900.00 |
| |
Loan amount: |
$2,627,100.00 |
Total repayment: |
$4,214,628.99 |
Monthly Payment: |
$14,048.76 (4.125% 300-term) |
Total int. paid: |
$1,587,528.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,876.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,530.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,295.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,395.42 |
$23,014.48 |
$17,965.73 |
$15,723.05 |
$12,081.88 |
$9,900.82 |
$8,449.79 |
1.500 |
$32,965.19 |
$23,589.12 |
$18,546.14 |
$16,307.54 |
$12,676.95 |
$10,506.73 |
$9,066.65 |
2.000 |
$33,541.33 |
$24,172.85 |
$19,138.35 |
$16,905.62 |
$13,290.06 |
$11,135.08 |
$9,710.27 |
2.500 |
$34,123.82 |
$24,765.65 |
$19,742.30 |
$17,517.22 |
$13,921.08 |
$11,785.61 |
$10,380.22 |
3.000 |
$34,712.66 |
$25,367.47 |
$20,357.95 |
$18,142.27 |
$14,569.83 |
$12,458.01 |
$11,075.96 |
3.500 |
$35,307.83 |
$25,978.31 |
$20,985.23 |
$18,780.68 |
$15,236.12 |
$13,151.88 |
$11,796.85 |
4.000 |
$35,909.32 |
$26,598.11 |
$21,624.08 |
$19,432.34 |
$15,919.71 |
$13,866.80 |
$12,542.18 |
4.125 |
$36,060.68 |
$26,754.46 |
$21,785.59 |
$19,597.31 |
$16,093.28 |
|
$12,732.23 |
4.500 |
$36,517.11 |
$27,226.85 |
$22,274.42 |
$20,097.14 |
$16,620.33 |
$14,602.28 |
$13,311.13 |
5.000 |
$37,131.19 |
$27,864.47 |
$22,936.15 |
$20,774.94 |
$17,337.70 |
$15,357.76 |
$14,102.84 |
5.500 |
$37,751.54 |
$28,510.94 |
$23,609.18 |
$21,465.60 |
$18,071.49 |
$16,132.69 |
$14,916.38 |
6.000 |
$38,378.13 |
$29,166.20 |
$24,293.41 |
$22,168.96 |
$18,821.36 |
$16,926.44 |
$15,750.79 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|