| 樓價： |
$14,486,000.00 |
|
|
| 首期： |
$4,345,800.00 |
| |
| 貸款金額： |
$10,140,200.00 |
全期供款共： |
$16,267,816.55 |
| 每月供款額： |
$54,226.06 (4.125厘息計供300期) |
全期利息共： |
$6,127,616.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,243.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$543,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,041.31 |
$88,832.33 |
$69,344.93 |
$60,688.54 |
$46,634.20 |
$38,215.62 |
$32,614.89 |
| 1.500 |
$127,240.54 |
$91,050.38 |
$71,585.24 |
$62,944.58 |
$48,931.07 |
$40,554.34 |
$34,995.88 |
| 2.000 |
$129,464.34 |
$93,303.48 |
$73,871.06 |
$65,253.07 |
$51,297.58 |
$42,979.68 |
$37,480.15 |
| 2.500 |
$131,712.68 |
$95,591.57 |
$76,202.23 |
$67,613.76 |
$53,733.21 |
$45,490.63 |
$40,066.05 |
| 3.000 |
$133,985.51 |
$97,914.53 |
$78,578.54 |
$70,026.36 |
$56,237.31 |
$48,085.98 |
$42,751.49 |
| 3.500 |
$136,282.77 |
$100,272.25 |
$80,999.76 |
$72,490.52 |
$58,809.08 |
$50,764.23 |
$45,534.03 |
| 4.000 |
$138,604.43 |
$102,664.60 |
$83,465.62 |
$75,005.84 |
$61,447.62 |
$53,523.71 |
$48,410.87 |
| 4.125 |
$139,188.65 |
$103,268.08 |
$84,089.03 |
$75,642.60 |
$62,117.57 |
|
$49,144.45 |
| 4.500 |
$140,950.42 |
$105,091.42 |
$85,975.82 |
$77,571.85 |
$64,151.91 |
$56,362.52 |
$51,378.90 |
| 5.000 |
$143,320.66 |
$107,552.55 |
$88,530.00 |
$80,188.06 |
$66,920.83 |
$59,278.60 |
$54,434.79 |
| 5.500 |
$145,715.11 |
$110,047.82 |
$91,127.80 |
$82,853.90 |
$69,753.15 |
$62,269.70 |
$57,574.94 |
| 6.000 |
$148,133.66 |
$112,577.01 |
$93,768.81 |
$85,568.77 |
$72,647.54 |
$65,333.45 |
$60,795.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
