| 楼价： |
$14,486,000.00 |
|
|
| 首期： |
$4,345,800.00 |
| |
| 贷款金额： |
$10,140,200.00 |
全期供款共： |
$16,267,816.55 |
| 每月供款额： |
$54,226.06 (4.125厘息计供300期) |
全期利息共： |
$6,127,616.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,243.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$144,860.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$543,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,041.31 |
$88,832.33 |
$69,344.93 |
$60,688.54 |
$46,634.20 |
$38,215.62 |
$32,614.89 |
| 1.500 |
$127,240.54 |
$91,050.38 |
$71,585.24 |
$62,944.58 |
$48,931.07 |
$40,554.34 |
$34,995.88 |
| 2.000 |
$129,464.34 |
$93,303.48 |
$73,871.06 |
$65,253.07 |
$51,297.58 |
$42,979.68 |
$37,480.15 |
| 2.500 |
$131,712.68 |
$95,591.57 |
$76,202.23 |
$67,613.76 |
$53,733.21 |
$45,490.63 |
$40,066.05 |
| 3.000 |
$133,985.51 |
$97,914.53 |
$78,578.54 |
$70,026.36 |
$56,237.31 |
$48,085.98 |
$42,751.49 |
| 3.500 |
$136,282.77 |
$100,272.25 |
$80,999.76 |
$72,490.52 |
$58,809.08 |
$50,764.23 |
$45,534.03 |
| 4.000 |
$138,604.43 |
$102,664.60 |
$83,465.62 |
$75,005.84 |
$61,447.62 |
$53,523.71 |
$48,410.87 |
| 4.125 |
$139,188.65 |
$103,268.08 |
$84,089.03 |
$75,642.60 |
$62,117.57 |
|
$49,144.45 |
| 4.500 |
$140,950.42 |
$105,091.42 |
$85,975.82 |
$77,571.85 |
$64,151.91 |
$56,362.52 |
$51,378.90 |
| 5.000 |
$143,320.66 |
$107,552.55 |
$88,530.00 |
$80,188.06 |
$66,920.83 |
$59,278.60 |
$54,434.79 |
| 5.500 |
$145,715.11 |
$110,047.82 |
$91,127.80 |
$82,853.90 |
$69,753.15 |
$62,269.70 |
$57,574.94 |
| 6.000 |
$148,133.66 |
$112,577.01 |
$93,768.81 |
$85,568.77 |
$72,647.54 |
$65,333.45 |
$60,795.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
