| 樓價： |
$13,776,000.00 |
|
|
| 首期： |
$4,132,800.00 |
| |
| 貸款金額： |
$9,643,200.00 |
全期供款共： |
$15,470,484.66 |
| 每月供款額： |
$51,568.28 (4.125厘息計供300期) |
全期利息共： |
$5,827,284.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,888.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$516,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,912.68 |
$84,478.41 |
$65,946.13 |
$57,714.02 |
$44,348.53 |
$36,342.56 |
$31,016.34 |
| 1.500 |
$121,004.12 |
$86,587.74 |
$68,076.64 |
$59,859.49 |
$46,532.82 |
$38,566.66 |
$33,280.63 |
| 2.000 |
$123,118.93 |
$88,730.41 |
$70,250.43 |
$62,054.83 |
$48,783.34 |
$40,873.12 |
$35,643.14 |
| 2.500 |
$125,257.07 |
$90,906.35 |
$72,467.34 |
$64,299.82 |
$51,099.60 |
$43,261.01 |
$38,102.30 |
| 3.000 |
$127,418.50 |
$93,115.46 |
$74,727.18 |
$66,594.17 |
$53,480.96 |
$45,729.15 |
$40,656.12 |
| 3.500 |
$129,603.17 |
$95,357.62 |
$77,029.73 |
$68,937.55 |
$55,926.68 |
$48,276.13 |
$43,302.28 |
| 4.000 |
$131,811.03 |
$97,632.71 |
$79,374.74 |
$71,329.59 |
$58,435.90 |
$50,900.36 |
$46,038.11 |
| 4.125 |
$132,366.62 |
$98,206.61 |
$79,967.59 |
$71,935.15 |
$59,073.01 |
|
$46,735.74 |
| 4.500 |
$134,042.04 |
$99,940.59 |
$81,761.90 |
$73,769.83 |
$61,007.64 |
$53,600.04 |
$48,860.68 |
| 5.000 |
$136,296.11 |
$102,281.10 |
$84,190.89 |
$76,257.81 |
$63,640.85 |
$56,373.19 |
$51,766.78 |
| 5.500 |
$138,573.20 |
$104,654.06 |
$86,661.37 |
$78,792.99 |
$66,334.35 |
$59,217.69 |
$54,753.03 |
| 6.000 |
$140,873.21 |
$107,059.29 |
$89,172.93 |
$81,374.80 |
$69,086.88 |
$62,131.27 |
$57,815.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
