| 楼价： |
$13,776,000.00 |
|
|
| 首期： |
$4,132,800.00 |
| |
| 贷款金额： |
$9,643,200.00 |
全期供款共： |
$15,470,484.66 |
| 每月供款额： |
$51,568.28 (4.125厘息计供300期) |
全期利息共： |
$5,827,284.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,888.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$516,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,912.68 |
$84,478.41 |
$65,946.13 |
$57,714.02 |
$44,348.53 |
$36,342.56 |
$31,016.34 |
| 1.500 |
$121,004.12 |
$86,587.74 |
$68,076.64 |
$59,859.49 |
$46,532.82 |
$38,566.66 |
$33,280.63 |
| 2.000 |
$123,118.93 |
$88,730.41 |
$70,250.43 |
$62,054.83 |
$48,783.34 |
$40,873.12 |
$35,643.14 |
| 2.500 |
$125,257.07 |
$90,906.35 |
$72,467.34 |
$64,299.82 |
$51,099.60 |
$43,261.01 |
$38,102.30 |
| 3.000 |
$127,418.50 |
$93,115.46 |
$74,727.18 |
$66,594.17 |
$53,480.96 |
$45,729.15 |
$40,656.12 |
| 3.500 |
$129,603.17 |
$95,357.62 |
$77,029.73 |
$68,937.55 |
$55,926.68 |
$48,276.13 |
$43,302.28 |
| 4.000 |
$131,811.03 |
$97,632.71 |
$79,374.74 |
$71,329.59 |
$58,435.90 |
$50,900.36 |
$46,038.11 |
| 4.125 |
$132,366.62 |
$98,206.61 |
$79,967.59 |
$71,935.15 |
$59,073.01 |
|
$46,735.74 |
| 4.500 |
$134,042.04 |
$99,940.59 |
$81,761.90 |
$73,769.83 |
$61,007.64 |
$53,600.04 |
$48,860.68 |
| 5.000 |
$136,296.11 |
$102,281.10 |
$84,190.89 |
$76,257.81 |
$63,640.85 |
$56,373.19 |
$51,766.78 |
| 5.500 |
$138,573.20 |
$104,654.06 |
$86,661.37 |
$78,792.99 |
$66,334.35 |
$59,217.69 |
$54,753.03 |
| 6.000 |
$140,873.21 |
$107,059.29 |
$89,172.93 |
$81,374.80 |
$69,086.88 |
$62,131.27 |
$57,815.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
