Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,400,000.00 |
|
|
Down Payment: |
$2,520,000.00 |
| |
Loan amount: |
$5,880,000.00 |
Total repayment: |
$7,803,011.68 |
Monthly Payment: |
$26,010.04 (2.375% 300-term) |
Total int. paid: |
$1,923,011.68 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$38,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$84,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$252,000.00 (1st Residential Property) |
|
|
$630,000.00 (2nd Residential Property) |
|
|
$252,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$72,507.73 |
$51,511.22 |
$40,211.06 |
$35,191.48 |
$27,041.79 |
$22,160.10 |
$18,912.40 |
1.500 |
$73,783.00 |
$52,797.40 |
$41,510.15 |
$36,499.69 |
$28,373.67 |
$23,516.26 |
$20,293.07 |
2.000 |
$75,072.52 |
$54,103.91 |
$42,835.63 |
$37,838.31 |
$29,745.94 |
$24,922.64 |
$21,733.62 |
2.375 |
$76,048.99 |
$55,097.11 |
$43,847.00 |
$38,862.15 |
$30,801.46 |
|
$22,852.78 |
2.500 |
$76,376.26 |
$55,430.70 |
$44,187.40 |
$39,207.21 |
$31,158.29 |
$26,378.66 |
$23,233.11 |
3.000 |
$77,694.20 |
$56,777.72 |
$45,565.36 |
$40,606.20 |
$32,610.34 |
$27,883.63 |
$24,790.32 |
3.500 |
$79,026.32 |
$58,144.89 |
$46,969.35 |
$42,035.09 |
$34,101.63 |
$29,436.67 |
$26,403.83 |
4.000 |
$80,372.58 |
$59,532.14 |
$48,399.23 |
$43,493.65 |
$35,631.64 |
$31,036.81 |
$28,072.02 |
4.500 |
$81,732.95 |
$60,939.38 |
$49,854.82 |
$44,981.61 |
$37,199.78 |
$32,682.95 |
$29,793.10 |
5.000 |
$83,107.39 |
$62,366.52 |
$51,335.91 |
$46,498.67 |
$38,805.40 |
$34,373.89 |
$31,565.11 |
5.500 |
$84,495.85 |
$63,813.45 |
$52,842.30 |
$48,044.51 |
$40,447.77 |
$36,108.34 |
$33,385.99 |
6.000 |
$85,898.30 |
$65,280.06 |
$54,373.74 |
$49,618.78 |
$42,126.15 |
$37,884.92 |
$35,253.57 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|