| 樓價： |
$8,400,000.00 |
|
|
| 首期： |
$2,520,000.00 |
| |
| 貸款金額： |
$5,880,000.00 |
全期供款共： |
$8,949,697.90 |
| 每月供款額： |
$29,832.33 (3.625厘息計供300期) |
全期利息共： |
$3,069,697.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,507.73 |
$51,511.22 |
$40,211.06 |
$35,191.48 |
$27,041.79 |
$22,160.10 |
$18,912.40 |
| 1.500 |
$73,783.00 |
$52,797.40 |
$41,510.15 |
$36,499.69 |
$28,373.67 |
$23,516.26 |
$20,293.07 |
| 2.000 |
$75,072.52 |
$54,103.91 |
$42,835.63 |
$37,838.31 |
$29,745.94 |
$24,922.64 |
$21,733.62 |
| 2.500 |
$76,376.26 |
$55,430.70 |
$44,187.40 |
$39,207.21 |
$31,158.29 |
$26,378.66 |
$23,233.11 |
| 3.000 |
$77,694.20 |
$56,777.72 |
$45,565.36 |
$40,606.20 |
$32,610.34 |
$27,883.63 |
$24,790.32 |
| 3.500 |
$79,026.32 |
$58,144.89 |
$46,969.35 |
$42,035.09 |
$34,101.63 |
$29,436.67 |
$26,403.83 |
| 3.625 |
$79,361.56 |
$58,489.82 |
$47,324.40 |
$42,396.96 |
$34,480.53 |
|
$26,815.82 |
| 4.000 |
$80,372.58 |
$59,532.14 |
$48,399.23 |
$43,493.65 |
$35,631.64 |
$31,036.81 |
$28,072.02 |
| 4.500 |
$81,732.95 |
$60,939.38 |
$49,854.82 |
$44,981.61 |
$37,199.78 |
$32,682.95 |
$29,793.10 |
| 5.000 |
$83,107.39 |
$62,366.52 |
$51,335.91 |
$46,498.67 |
$38,805.40 |
$34,373.89 |
$31,565.11 |
| 5.500 |
$84,495.85 |
$63,813.45 |
$52,842.30 |
$48,044.51 |
$40,447.77 |
$36,108.34 |
$33,385.99 |
| 6.000 |
$85,898.30 |
$65,280.06 |
$54,373.74 |
$49,618.78 |
$42,126.15 |
$37,884.92 |
$35,253.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
