|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,000,000.00 |
|
|
| Down Payment： |
$2,400,000.00 |
| |
| Loan amount： |
$5,600,000.00 |
Total repayment： |
$7,431,439.69 |
| Monthly Payment： |
$24,771.47 (2.375% 300-term) |
Total int. paid： |
$1,831,439.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$80,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$240,000.00 (1st Residential Property) |
|
|
$1,200,000.00 (2nd Residential Property) |
|
|
$600,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$69,054.98 |
$49,058.31 |
$38,296.24 |
$33,515.69 |
$25,754.08 |
$21,104.86 |
$18,011.81 |
| 1.500 |
$70,269.53 |
$50,283.24 |
$39,533.47 |
$34,761.61 |
$27,022.54 |
$22,396.43 |
$19,326.73 |
| 2.000 |
$71,497.64 |
$51,527.53 |
$40,795.84 |
$36,036.49 |
$28,329.47 |
$23,735.84 |
$20,698.69 |
| 2.375 |
$72,427.61 |
$52,473.43 |
$41,759.05 |
$37,011.57 |
$29,334.73 |
|
$21,764.55 |
| 2.500 |
$72,739.30 |
$52,791.14 |
$42,083.24 |
$37,340.20 |
$29,674.56 |
$25,122.54 |
$22,126.77 |
| 3.000 |
$73,994.48 |
$54,074.02 |
$43,395.58 |
$38,672.57 |
$31,057.47 |
$26,555.83 |
$23,609.83 |
| 3.500 |
$75,263.16 |
$55,376.09 |
$44,732.71 |
$40,033.42 |
$32,477.74 |
$28,034.92 |
$25,146.50 |
| 4.000 |
$76,545.32 |
$56,697.28 |
$46,094.50 |
$41,422.52 |
$33,934.90 |
$29,558.86 |
$26,735.26 |
| 4.500 |
$77,840.90 |
$58,037.51 |
$47,480.78 |
$42,839.62 |
$35,428.37 |
$31,126.62 |
$28,374.38 |
| 5.000 |
$79,149.89 |
$59,396.69 |
$48,891.34 |
$44,284.44 |
$36,957.52 |
$32,737.04 |
$30,062.01 |
| 5.500 |
$80,472.24 |
$60,774.72 |
$50,326.00 |
$45,756.67 |
$38,521.69 |
$34,388.90 |
$31,796.18 |
| 6.000 |
$81,807.91 |
$62,171.48 |
$51,784.51 |
$47,255.98 |
$40,120.14 |
$36,080.88 |
$33,574.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
