| 楼价： |
$8,000,000.00 |
|
|
| 首期： |
$2,400,000.00 |
| |
| 贷款金额： |
$5,600,000.00 |
全期供款共： |
$7,431,439.69 |
| 每月供款额： |
$24,771.47 (2.375厘息计供300期) |
全期利息共： |
$1,831,439.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$240,000.00 (第一个住宅物业) |
|
|
$600,000.00 (第二个住宅物业) |
|
|
$240,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,054.98 |
$49,058.31 |
$38,296.24 |
$33,515.69 |
$25,754.08 |
$21,104.86 |
$18,011.81 |
| 1.500 |
$70,269.53 |
$50,283.24 |
$39,533.47 |
$34,761.61 |
$27,022.54 |
$22,396.43 |
$19,326.73 |
| 2.000 |
$71,497.64 |
$51,527.53 |
$40,795.84 |
$36,036.49 |
$28,329.47 |
$23,735.84 |
$20,698.69 |
| 2.375 |
$72,427.61 |
$52,473.43 |
$41,759.05 |
$37,011.57 |
$29,334.73 |
|
$21,764.55 |
| 2.500 |
$72,739.30 |
$52,791.14 |
$42,083.24 |
$37,340.20 |
$29,674.56 |
$25,122.54 |
$22,126.77 |
| 3.000 |
$73,994.48 |
$54,074.02 |
$43,395.58 |
$38,672.57 |
$31,057.47 |
$26,555.83 |
$23,609.83 |
| 3.500 |
$75,263.16 |
$55,376.09 |
$44,732.71 |
$40,033.42 |
$32,477.74 |
$28,034.92 |
$25,146.50 |
| 4.000 |
$76,545.32 |
$56,697.28 |
$46,094.50 |
$41,422.52 |
$33,934.90 |
$29,558.86 |
$26,735.26 |
| 4.500 |
$77,840.90 |
$58,037.51 |
$47,480.78 |
$42,839.62 |
$35,428.37 |
$31,126.62 |
$28,374.38 |
| 5.000 |
$79,149.89 |
$59,396.69 |
$48,891.34 |
$44,284.44 |
$36,957.52 |
$32,737.04 |
$30,062.01 |
| 5.500 |
$80,472.24 |
$60,774.72 |
$50,326.00 |
$45,756.67 |
$38,521.69 |
$34,388.90 |
$31,796.18 |
| 6.000 |
$81,807.91 |
$62,171.48 |
$51,784.51 |
$47,255.98 |
$40,120.14 |
$36,080.88 |
$33,574.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
