|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,811,000.00 |
|
|
| Down Payment： |
$2,943,300.00 |
| |
| Loan amount： |
$6,867,700.00 |
Total repayment： |
$11,017,779.11 |
| Monthly Payment： |
$36,725.93 (4.125% 300-term) |
Total int. paid： |
$4,150,079.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,905.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$98,110.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$351,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$84,687.30 |
$60,163.88 |
$46,965.56 |
$41,102.81 |
$31,584.16 |
$25,882.47 |
$22,089.24 |
| 1.500 |
$86,176.79 |
$61,666.11 |
$48,482.86 |
$42,630.77 |
$33,139.77 |
$27,466.43 |
$23,701.82 |
| 2.000 |
$87,682.91 |
$63,192.08 |
$50,030.99 |
$44,194.25 |
$34,742.55 |
$29,109.04 |
$25,384.36 |
| 2.500 |
$89,205.65 |
$64,741.74 |
$51,609.83 |
$45,793.08 |
$36,392.14 |
$30,809.65 |
$27,135.72 |
| 3.000 |
$90,744.98 |
$66,315.02 |
$53,219.25 |
$47,427.08 |
$38,088.10 |
$32,567.41 |
$28,954.50 |
| 3.500 |
$92,300.86 |
$67,911.85 |
$54,859.08 |
$49,095.99 |
$39,829.89 |
$34,381.32 |
$30,839.04 |
| 4.000 |
$93,873.26 |
$69,532.12 |
$56,529.15 |
$50,799.55 |
$41,616.91 |
$36,250.25 |
$32,787.45 |
| 4.125 |
$94,268.94 |
$69,940.85 |
$56,951.36 |
$51,230.82 |
$42,070.65 |
|
$33,284.29 |
| 4.500 |
$95,462.14 |
$71,175.75 |
$58,229.24 |
$52,537.44 |
$43,448.46 |
$38,172.91 |
$34,797.63 |
| 5.000 |
$97,067.45 |
$72,842.61 |
$59,959.12 |
$54,309.33 |
$45,323.78 |
$40,147.89 |
$36,867.30 |
| 5.500 |
$98,689.14 |
$74,532.59 |
$61,718.54 |
$56,114.84 |
$47,242.04 |
$42,173.69 |
$38,994.05 |
| 6.000 |
$100,327.17 |
$76,245.55 |
$63,507.23 |
$57,953.56 |
$49,202.34 |
$44,248.69 |
$41,175.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
