樓價: |
$9,811,000.00 |
|
|
首期: |
$2,943,300.00 |
| |
貸款金額: |
$6,867,700.00 |
全期供款共: |
$11,017,779.11 |
每月供款額: |
$36,725.93 (4.125厘息計供300期) |
全期利息共: |
$4,150,079.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,905.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,110.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$351,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,687.30 |
$60,163.88 |
$46,965.56 |
$41,102.81 |
$31,584.16 |
$25,882.47 |
$22,089.24 |
1.500 |
$86,176.79 |
$61,666.11 |
$48,482.86 |
$42,630.77 |
$33,139.77 |
$27,466.43 |
$23,701.82 |
2.000 |
$87,682.91 |
$63,192.08 |
$50,030.99 |
$44,194.25 |
$34,742.55 |
$29,109.04 |
$25,384.36 |
2.500 |
$89,205.65 |
$64,741.74 |
$51,609.83 |
$45,793.08 |
$36,392.14 |
$30,809.65 |
$27,135.72 |
3.000 |
$90,744.98 |
$66,315.02 |
$53,219.25 |
$47,427.08 |
$38,088.10 |
$32,567.41 |
$28,954.50 |
3.500 |
$92,300.86 |
$67,911.85 |
$54,859.08 |
$49,095.99 |
$39,829.89 |
$34,381.32 |
$30,839.04 |
4.000 |
$93,873.26 |
$69,532.12 |
$56,529.15 |
$50,799.55 |
$41,616.91 |
$36,250.25 |
$32,787.45 |
4.125 |
$94,268.94 |
$69,940.85 |
$56,951.36 |
$51,230.82 |
$42,070.65 |
|
$33,284.29 |
4.500 |
$95,462.14 |
$71,175.75 |
$58,229.24 |
$52,537.44 |
$43,448.46 |
$38,172.91 |
$34,797.63 |
5.000 |
$97,067.45 |
$72,842.61 |
$59,959.12 |
$54,309.33 |
$45,323.78 |
$40,147.89 |
$36,867.30 |
5.500 |
$98,689.14 |
$74,532.59 |
$61,718.54 |
$56,114.84 |
$47,242.04 |
$42,173.69 |
$38,994.05 |
6.000 |
$100,327.17 |
$76,245.55 |
$63,507.23 |
$57,953.56 |
$49,202.34 |
$44,248.69 |
$41,175.33 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|