|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,800,000.00 |
|
|
| Down Payment： |
$2,940,000.00 |
| |
| Loan amount： |
$6,860,000.00 |
Total repayment： |
$9,103,513.63 |
| Monthly Payment： |
$30,345.05 (2.375% 300-term) |
Total int. paid： |
$2,243,513.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$42,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$98,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$350,000.00 (1st Residential Property) |
|
|
$1,470,000.00 (2nd Residential Property) |
|
|
$735,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$84,592.35 |
$60,096.43 |
$46,912.90 |
$41,056.72 |
$31,548.75 |
$25,853.45 |
$22,064.47 |
| 1.500 |
$86,080.17 |
$61,596.97 |
$48,428.51 |
$42,582.97 |
$33,102.62 |
$27,435.63 |
$23,675.25 |
| 2.000 |
$87,584.60 |
$63,121.23 |
$49,974.90 |
$44,144.70 |
$34,703.60 |
$29,076.41 |
$25,355.90 |
| 2.375 |
$88,723.82 |
$64,279.96 |
$51,154.83 |
$45,339.18 |
$35,935.04 |
|
$26,661.57 |
| 2.500 |
$89,105.64 |
$64,669.15 |
$51,551.97 |
$45,741.74 |
$36,351.34 |
$30,775.11 |
$27,105.29 |
| 3.000 |
$90,643.24 |
$66,240.67 |
$53,159.58 |
$47,373.90 |
$38,045.40 |
$32,530.90 |
$28,922.04 |
| 3.500 |
$92,197.38 |
$67,835.71 |
$54,797.58 |
$49,040.94 |
$39,785.24 |
$34,342.78 |
$30,804.47 |
| 4.000 |
$93,768.01 |
$69,454.16 |
$56,465.77 |
$50,742.59 |
$41,570.25 |
$36,209.61 |
$32,750.69 |
| 4.500 |
$95,355.11 |
$71,095.95 |
$58,163.95 |
$52,478.54 |
$43,399.75 |
$38,130.11 |
$34,758.61 |
| 5.000 |
$96,958.62 |
$72,760.94 |
$59,891.90 |
$54,248.44 |
$45,272.96 |
$40,102.88 |
$36,825.96 |
| 5.500 |
$98,578.49 |
$74,449.03 |
$61,649.35 |
$56,051.92 |
$47,189.07 |
$42,126.40 |
$38,950.33 |
| 6.000 |
$100,214.68 |
$76,160.06 |
$63,436.03 |
$57,888.58 |
$49,147.17 |
$44,199.08 |
$41,129.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
