| 楼价： |
$9,800,000.00 |
|
|
| 首期： |
$2,940,000.00 |
| |
| 贷款金额： |
$6,860,000.00 |
全期供款共： |
$9,103,513.63 |
| 每月供款额： |
$30,345.05 (2.375厘息计供300期) |
全期利息共： |
$2,243,513.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$157,780 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$350,000.00 (第一个住宅物业) |
|
|
$1,470,000.00 (第二个住宅物业) |
|
|
$350,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,592.35 |
$60,096.43 |
$46,912.90 |
$41,056.72 |
$31,548.75 |
$25,853.45 |
$22,064.47 |
| 1.500 |
$86,080.17 |
$61,596.97 |
$48,428.51 |
$42,582.97 |
$33,102.62 |
$27,435.63 |
$23,675.25 |
| 2.000 |
$87,584.60 |
$63,121.23 |
$49,974.90 |
$44,144.70 |
$34,703.60 |
$29,076.41 |
$25,355.90 |
| 2.375 |
$88,723.82 |
$64,279.96 |
$51,154.83 |
$45,339.18 |
$35,935.04 |
|
$26,661.57 |
| 2.500 |
$89,105.64 |
$64,669.15 |
$51,551.97 |
$45,741.74 |
$36,351.34 |
$30,775.11 |
$27,105.29 |
| 3.000 |
$90,643.24 |
$66,240.67 |
$53,159.58 |
$47,373.90 |
$38,045.40 |
$32,530.90 |
$28,922.04 |
| 3.500 |
$92,197.38 |
$67,835.71 |
$54,797.58 |
$49,040.94 |
$39,785.24 |
$34,342.78 |
$30,804.47 |
| 4.000 |
$93,768.01 |
$69,454.16 |
$56,465.77 |
$50,742.59 |
$41,570.25 |
$36,209.61 |
$32,750.69 |
| 4.500 |
$95,355.11 |
$71,095.95 |
$58,163.95 |
$52,478.54 |
$43,399.75 |
$38,130.11 |
$34,758.61 |
| 5.000 |
$96,958.62 |
$72,760.94 |
$59,891.90 |
$54,248.44 |
$45,272.96 |
$40,102.88 |
$36,825.96 |
| 5.500 |
$98,578.49 |
$74,449.03 |
$61,649.35 |
$56,051.92 |
$47,189.07 |
$42,126.40 |
$38,950.33 |
| 6.000 |
$100,214.68 |
$76,160.06 |
$63,436.03 |
$57,888.58 |
$49,147.17 |
$44,199.08 |
$41,129.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
