|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,403,000.00 |
|
|
| Down Payment： |
$2,820,900.00 |
| |
| Loan amount： |
$6,582,100.00 |
Total repayment： |
$10,559,594.02 |
| Monthly Payment： |
$35,198.65 (4.125% 300-term) |
Total int. paid： |
$3,977,494.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,701.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$94,030.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$310,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,165.50 |
$57,661.91 |
$45,012.45 |
$39,393.51 |
$30,270.70 |
$24,806.12 |
$21,170.63 |
| 1.500 |
$82,593.04 |
$59,101.66 |
$46,466.66 |
$40,857.93 |
$31,761.62 |
$26,324.21 |
$22,716.16 |
| 2.000 |
$84,036.53 |
$60,564.18 |
$47,950.41 |
$42,356.39 |
$33,297.75 |
$27,898.52 |
$24,328.72 |
| 2.500 |
$85,495.95 |
$62,049.39 |
$49,463.59 |
$43,888.73 |
$34,878.74 |
$29,528.40 |
$26,007.25 |
| 3.000 |
$86,971.26 |
$63,557.25 |
$51,006.08 |
$45,454.77 |
$36,504.17 |
$31,213.06 |
$27,750.40 |
| 3.500 |
$88,462.44 |
$65,087.67 |
$52,577.71 |
$47,054.28 |
$38,173.53 |
$32,951.54 |
$29,556.57 |
| 4.000 |
$89,969.45 |
$66,640.56 |
$54,178.33 |
$48,687.00 |
$39,886.23 |
$34,742.75 |
$31,423.95 |
| 4.125 |
$90,348.67 |
$67,032.29 |
$54,582.99 |
$49,100.33 |
$40,321.10 |
|
$31,900.13 |
| 4.500 |
$91,492.25 |
$68,215.84 |
$55,807.72 |
$50,352.62 |
$41,641.61 |
$36,585.45 |
$33,350.53 |
| 5.000 |
$93,030.80 |
$69,813.38 |
$57,465.66 |
$52,050.83 |
$43,438.95 |
$38,478.30 |
$35,334.14 |
| 5.500 |
$94,585.06 |
$71,433.08 |
$59,151.92 |
$53,781.25 |
$45,277.43 |
$40,419.85 |
$37,372.44 |
| 6.000 |
$96,154.97 |
$73,074.80 |
$60,866.22 |
$55,543.50 |
$47,156.21 |
$42,408.56 |
$39,463.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
