| 樓價： |
$9,403,000.00 |
|
|
| 首期： |
$2,820,900.00 |
| |
| 貸款金額： |
$6,582,100.00 |
全期供款共： |
$10,559,594.02 |
| 每月供款額： |
$35,198.65 (4.125厘息計供300期) |
全期利息共： |
$3,977,494.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,701.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$310,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,165.50 |
$57,661.91 |
$45,012.45 |
$39,393.51 |
$30,270.70 |
$24,806.12 |
$21,170.63 |
| 1.500 |
$82,593.04 |
$59,101.66 |
$46,466.66 |
$40,857.93 |
$31,761.62 |
$26,324.21 |
$22,716.16 |
| 2.000 |
$84,036.53 |
$60,564.18 |
$47,950.41 |
$42,356.39 |
$33,297.75 |
$27,898.52 |
$24,328.72 |
| 2.500 |
$85,495.95 |
$62,049.39 |
$49,463.59 |
$43,888.73 |
$34,878.74 |
$29,528.40 |
$26,007.25 |
| 3.000 |
$86,971.26 |
$63,557.25 |
$51,006.08 |
$45,454.77 |
$36,504.17 |
$31,213.06 |
$27,750.40 |
| 3.500 |
$88,462.44 |
$65,087.67 |
$52,577.71 |
$47,054.28 |
$38,173.53 |
$32,951.54 |
$29,556.57 |
| 4.000 |
$89,969.45 |
$66,640.56 |
$54,178.33 |
$48,687.00 |
$39,886.23 |
$34,742.75 |
$31,423.95 |
| 4.125 |
$90,348.67 |
$67,032.29 |
$54,582.99 |
$49,100.33 |
$40,321.10 |
|
$31,900.13 |
| 4.500 |
$91,492.25 |
$68,215.84 |
$55,807.72 |
$50,352.62 |
$41,641.61 |
$36,585.45 |
$33,350.53 |
| 5.000 |
$93,030.80 |
$69,813.38 |
$57,465.66 |
$52,050.83 |
$43,438.95 |
$38,478.30 |
$35,334.14 |
| 5.500 |
$94,585.06 |
$71,433.08 |
$59,151.92 |
$53,781.25 |
$45,277.43 |
$40,419.85 |
$37,372.44 |
| 6.000 |
$96,154.97 |
$73,074.80 |
$60,866.22 |
$55,543.50 |
$47,156.21 |
$42,408.56 |
$39,463.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
