|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,200,000.00 |
|
|
| Down Payment： |
$2,760,000.00 |
| |
| Loan amount： |
$6,440,000.00 |
Total repayment： |
$10,064,935.90 |
| Monthly Payment： |
$33,549.79 (3.875% 300-term) |
Total int. paid： |
$3,624,935.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$290,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,413.23 |
$56,417.05 |
$44,040.68 |
$38,543.05 |
$29,617.19 |
$24,270.59 |
$20,713.59 |
| 1.500 |
$80,809.95 |
$57,825.73 |
$45,463.50 |
$39,975.85 |
$31,075.92 |
$25,755.90 |
$22,225.74 |
| 2.000 |
$82,222.28 |
$59,256.66 |
$46,915.21 |
$41,441.96 |
$32,578.89 |
$27,296.22 |
$23,803.49 |
| 2.500 |
$83,650.19 |
$60,709.82 |
$48,395.73 |
$42,941.23 |
$34,125.75 |
$28,890.92 |
$25,445.79 |
| 3.000 |
$85,093.65 |
$62,185.12 |
$49,904.91 |
$44,473.46 |
$35,716.09 |
$30,539.21 |
$27,151.30 |
| 3.500 |
$86,552.64 |
$63,682.50 |
$51,442.62 |
$46,038.44 |
$37,349.41 |
$32,240.16 |
$28,918.48 |
| 3.875 |
$87,657.04 |
$64,819.97 |
$52,614.52 |
$47,233.51 |
$38,602.26 |
|
$30,283.27 |
| 4.000 |
$88,027.11 |
$65,201.87 |
$53,008.68 |
$47,635.90 |
$39,025.13 |
$33,992.69 |
$30,745.55 |
| 4.500 |
$89,517.04 |
$66,743.14 |
$54,602.89 |
$49,265.57 |
$40,742.62 |
$35,795.61 |
$32,630.53 |
| 5.000 |
$91,022.37 |
$68,306.19 |
$56,225.04 |
$50,927.11 |
$42,501.15 |
$37,647.60 |
$34,571.31 |
| 5.500 |
$92,543.07 |
$69,890.92 |
$57,874.90 |
$52,620.17 |
$44,299.94 |
$39,547.23 |
$36,565.61 |
| 6.000 |
$94,079.09 |
$71,497.20 |
$59,552.19 |
$54,344.38 |
$46,138.16 |
$41,493.01 |
$38,611.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
