楼价: |
$9,200,000.00 |
|
|
首期: |
$2,760,000.00 |
| |
贷款金额: |
$6,440,000.00 |
全期供款共: |
$10,331,624.48 |
每月供款额: |
$34,438.75 (4.125厘息计供300期) |
全期利息共: |
$3,891,624.48 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,600.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$92,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$290,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,413.23 |
$56,417.05 |
$44,040.68 |
$38,543.05 |
$29,617.19 |
$24,270.59 |
$20,713.59 |
1.500 |
$80,809.95 |
$57,825.73 |
$45,463.50 |
$39,975.85 |
$31,075.92 |
$25,755.90 |
$22,225.74 |
2.000 |
$82,222.28 |
$59,256.66 |
$46,915.21 |
$41,441.96 |
$32,578.89 |
$27,296.22 |
$23,803.49 |
2.500 |
$83,650.19 |
$60,709.82 |
$48,395.73 |
$42,941.23 |
$34,125.75 |
$28,890.92 |
$25,445.79 |
3.000 |
$85,093.65 |
$62,185.12 |
$49,904.91 |
$44,473.46 |
$35,716.09 |
$30,539.21 |
$27,151.30 |
3.500 |
$86,552.64 |
$63,682.50 |
$51,442.62 |
$46,038.44 |
$37,349.41 |
$32,240.16 |
$28,918.48 |
4.000 |
$88,027.11 |
$65,201.87 |
$53,008.68 |
$47,635.90 |
$39,025.13 |
$33,992.69 |
$30,745.55 |
4.125 |
$88,398.15 |
$65,585.14 |
$53,404.60 |
$48,040.31 |
$39,450.62 |
|
$31,211.44 |
4.500 |
$89,517.04 |
$66,743.14 |
$54,602.89 |
$49,265.57 |
$40,742.62 |
$35,795.61 |
$32,630.53 |
5.000 |
$91,022.37 |
$68,306.19 |
$56,225.04 |
$50,927.11 |
$42,501.15 |
$37,647.60 |
$34,571.31 |
5.500 |
$92,543.07 |
$69,890.92 |
$57,874.90 |
$52,620.17 |
$44,299.94 |
$39,547.23 |
$36,565.61 |
6.000 |
$94,079.09 |
$71,497.20 |
$59,552.19 |
$54,344.38 |
$46,138.16 |
$41,493.01 |
$38,611.05 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|