|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,180,000.00 |
|
|
| Down Payment： |
$2,754,000.00 |
| |
| Loan amount： |
$6,426,000.00 |
Total repayment： |
$8,527,577.05 |
| Monthly Payment： |
$28,425.26 (2.375% 300-term) |
Total int. paid： |
$2,101,577.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,450.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$91,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$288,000.00 (1st Residential Property) |
|
|
$1,377,000.00 (2nd Residential Property) |
|
|
$688,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,240.59 |
$56,294.41 |
$43,944.94 |
$38,459.26 |
$29,552.81 |
$24,217.82 |
$20,668.56 |
| 1.500 |
$80,634.28 |
$57,700.02 |
$45,364.66 |
$39,888.95 |
$31,008.37 |
$25,699.91 |
$22,177.42 |
| 2.000 |
$82,043.54 |
$59,127.85 |
$46,813.22 |
$41,351.87 |
$32,508.06 |
$27,236.88 |
$23,751.75 |
| 2.375 |
$83,110.68 |
$60,213.27 |
$47,918.51 |
$42,470.78 |
$33,661.60 |
|
$24,974.82 |
| 2.500 |
$83,468.34 |
$60,577.84 |
$48,290.52 |
$42,847.87 |
$34,051.56 |
$28,828.11 |
$25,390.47 |
| 3.000 |
$84,908.67 |
$62,049.93 |
$49,796.42 |
$44,376.78 |
$35,638.44 |
$30,472.82 |
$27,092.28 |
| 3.500 |
$86,364.48 |
$63,544.06 |
$51,330.79 |
$45,938.35 |
$37,268.21 |
$32,170.07 |
$28,855.61 |
| 4.000 |
$87,835.75 |
$65,060.13 |
$52,893.44 |
$47,532.35 |
$38,940.30 |
$33,918.80 |
$30,678.71 |
| 4.500 |
$89,322.44 |
$66,598.04 |
$54,484.19 |
$49,158.47 |
$40,654.05 |
$35,717.80 |
$32,559.60 |
| 5.000 |
$90,824.50 |
$68,157.70 |
$56,102.82 |
$50,816.40 |
$42,408.76 |
$37,565.76 |
$34,496.16 |
| 5.500 |
$92,341.89 |
$69,738.99 |
$57,749.08 |
$52,505.78 |
$44,203.64 |
$39,461.26 |
$36,486.12 |
| 6.000 |
$93,874.57 |
$71,341.77 |
$59,422.73 |
$54,226.24 |
$46,037.86 |
$41,402.81 |
$38,527.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
