| 楼价： |
$9,180,000.00 |
|
|
| 首期： |
$2,754,000.00 |
| |
| 贷款金额： |
$6,426,000.00 |
全期供款共： |
$8,527,577.05 |
| 每月供款额： |
$28,425.26 (2.375厘息计供300期) |
全期利息共： |
$2,101,577.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$91,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$288,000.00 (第一个住宅物业) |
|
|
$1,377,000.00 (第二个住宅物业) |
|
|
$288,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,240.59 |
$56,294.41 |
$43,944.94 |
$38,459.26 |
$29,552.81 |
$24,217.82 |
$20,668.56 |
| 1.500 |
$80,634.28 |
$57,700.02 |
$45,364.66 |
$39,888.95 |
$31,008.37 |
$25,699.91 |
$22,177.42 |
| 2.000 |
$82,043.54 |
$59,127.85 |
$46,813.22 |
$41,351.87 |
$32,508.06 |
$27,236.88 |
$23,751.75 |
| 2.375 |
$83,110.68 |
$60,213.27 |
$47,918.51 |
$42,470.78 |
$33,661.60 |
|
$24,974.82 |
| 2.500 |
$83,468.34 |
$60,577.84 |
$48,290.52 |
$42,847.87 |
$34,051.56 |
$28,828.11 |
$25,390.47 |
| 3.000 |
$84,908.67 |
$62,049.93 |
$49,796.42 |
$44,376.78 |
$35,638.44 |
$30,472.82 |
$27,092.28 |
| 3.500 |
$86,364.48 |
$63,544.06 |
$51,330.79 |
$45,938.35 |
$37,268.21 |
$32,170.07 |
$28,855.61 |
| 4.000 |
$87,835.75 |
$65,060.13 |
$52,893.44 |
$47,532.35 |
$38,940.30 |
$33,918.80 |
$30,678.71 |
| 4.500 |
$89,322.44 |
$66,598.04 |
$54,484.19 |
$49,158.47 |
$40,654.05 |
$35,717.80 |
$32,559.60 |
| 5.000 |
$90,824.50 |
$68,157.70 |
$56,102.82 |
$50,816.40 |
$42,408.76 |
$37,565.76 |
$34,496.16 |
| 5.500 |
$92,341.89 |
$69,738.99 |
$57,749.08 |
$52,505.78 |
$44,203.64 |
$39,461.26 |
$36,486.12 |
| 6.000 |
$93,874.57 |
$71,341.77 |
$59,422.73 |
$54,226.24 |
$46,037.86 |
$41,402.81 |
$38,527.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
