|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,000,000.00 |
|
|
| Down Payment： |
$2,700,000.00 |
| |
| Loan amount： |
$6,300,000.00 |
Total repayment： |
$8,360,369.66 |
| Monthly Payment： |
$27,867.90 (2.375% 300-term) |
Total int. paid： |
$2,060,369.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$90,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$270,000.00 (1st Residential Property) |
|
|
$1,350,000.00 (2nd Residential Property) |
|
|
$675,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$77,686.86 |
$55,190.60 |
$43,083.28 |
$37,705.15 |
$28,973.34 |
$23,742.96 |
$20,263.29 |
| 1.500 |
$79,053.22 |
$56,568.64 |
$44,475.16 |
$39,106.81 |
$30,400.36 |
$25,195.99 |
$21,742.57 |
| 2.000 |
$80,434.84 |
$57,968.48 |
$45,895.32 |
$40,541.05 |
$31,870.65 |
$26,702.82 |
$23,286.03 |
| 2.375 |
$81,481.06 |
$59,032.61 |
$46,978.93 |
$41,638.02 |
$33,001.57 |
|
$24,485.12 |
| 2.500 |
$81,831.71 |
$59,390.04 |
$47,343.64 |
$42,007.72 |
$33,383.88 |
$28,262.85 |
$24,892.62 |
| 3.000 |
$83,243.79 |
$60,833.27 |
$48,820.02 |
$43,506.64 |
$34,939.65 |
$29,875.31 |
$26,561.05 |
| 3.500 |
$84,671.06 |
$62,298.10 |
$50,324.30 |
$45,037.60 |
$36,537.46 |
$31,539.28 |
$28,289.82 |
| 4.000 |
$86,113.48 |
$63,784.44 |
$51,856.32 |
$46,600.34 |
$38,176.76 |
$33,253.72 |
$30,077.16 |
| 4.500 |
$87,571.02 |
$65,292.20 |
$53,415.87 |
$48,194.58 |
$39,856.91 |
$35,017.45 |
$31,921.17 |
| 5.000 |
$89,043.63 |
$66,821.27 |
$55,002.76 |
$49,820.00 |
$41,577.21 |
$36,829.17 |
$33,819.76 |
| 5.500 |
$90,531.27 |
$68,371.56 |
$56,616.75 |
$51,476.26 |
$43,336.90 |
$38,687.51 |
$35,770.71 |
| 6.000 |
$92,033.89 |
$69,942.92 |
$58,257.58 |
$53,162.98 |
$45,135.16 |
$40,590.99 |
$37,771.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
