| 楼价： |
$9,000,000.00 |
|
|
| 首期： |
$2,700,000.00 |
| |
| 贷款金额： |
$6,300,000.00 |
全期供款共： |
$8,360,369.66 |
| 每月供款额： |
$27,867.90 (2.375厘息计供300期) |
全期利息共： |
$2,060,369.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$270,000.00 (第一个住宅物业) |
|
|
$1,350,000.00 (第二个住宅物业) |
|
|
$270,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,686.86 |
$55,190.60 |
$43,083.28 |
$37,705.15 |
$28,973.34 |
$23,742.96 |
$20,263.29 |
| 1.500 |
$79,053.22 |
$56,568.64 |
$44,475.16 |
$39,106.81 |
$30,400.36 |
$25,195.99 |
$21,742.57 |
| 2.000 |
$80,434.84 |
$57,968.48 |
$45,895.32 |
$40,541.05 |
$31,870.65 |
$26,702.82 |
$23,286.03 |
| 2.375 |
$81,481.06 |
$59,032.61 |
$46,978.93 |
$41,638.02 |
$33,001.57 |
|
$24,485.12 |
| 2.500 |
$81,831.71 |
$59,390.04 |
$47,343.64 |
$42,007.72 |
$33,383.88 |
$28,262.85 |
$24,892.62 |
| 3.000 |
$83,243.79 |
$60,833.27 |
$48,820.02 |
$43,506.64 |
$34,939.65 |
$29,875.31 |
$26,561.05 |
| 3.500 |
$84,671.06 |
$62,298.10 |
$50,324.30 |
$45,037.60 |
$36,537.46 |
$31,539.28 |
$28,289.82 |
| 4.000 |
$86,113.48 |
$63,784.44 |
$51,856.32 |
$46,600.34 |
$38,176.76 |
$33,253.72 |
$30,077.16 |
| 4.500 |
$87,571.02 |
$65,292.20 |
$53,415.87 |
$48,194.58 |
$39,856.91 |
$35,017.45 |
$31,921.17 |
| 5.000 |
$89,043.63 |
$66,821.27 |
$55,002.76 |
$49,820.00 |
$41,577.21 |
$36,829.17 |
$33,819.76 |
| 5.500 |
$90,531.27 |
$68,371.56 |
$56,616.75 |
$51,476.26 |
$43,336.90 |
$38,687.51 |
$35,770.71 |
| 6.000 |
$92,033.89 |
$69,942.92 |
$58,257.58 |
$53,162.98 |
$45,135.16 |
$40,590.99 |
$37,771.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
