|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,500,000.00 |
|
|
| Down Payment： |
$2,550,000.00 |
| |
| Loan amount： |
$5,950,000.00 |
Total repayment： |
$7,895,904.68 |
| Monthly Payment： |
$26,319.68 (2.375% 300-term) |
Total int. paid： |
$1,945,904.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$85,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$255,000.00 (1st Residential Property) |
|
|
$1,275,000.00 (2nd Residential Property) |
|
|
$637,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$73,370.92 |
$52,124.45 |
$40,689.76 |
$35,610.42 |
$27,363.71 |
$22,423.91 |
$19,137.55 |
| 1.500 |
$74,661.37 |
$53,425.94 |
$42,004.32 |
$36,934.21 |
$28,711.45 |
$23,796.21 |
$20,534.65 |
| 2.000 |
$75,966.24 |
$54,748.01 |
$43,345.58 |
$38,288.77 |
$30,100.06 |
$25,219.33 |
$21,992.36 |
| 2.375 |
$76,954.34 |
$55,753.02 |
$44,368.99 |
$39,324.80 |
$31,168.15 |
|
$23,124.83 |
| 2.500 |
$77,285.50 |
$56,090.59 |
$44,713.44 |
$39,673.96 |
$31,529.22 |
$26,692.70 |
$23,509.69 |
| 3.000 |
$78,619.14 |
$57,453.64 |
$46,107.80 |
$41,089.61 |
$32,998.56 |
$28,215.57 |
$25,085.44 |
| 3.500 |
$79,967.11 |
$58,837.09 |
$47,528.51 |
$42,535.51 |
$34,507.60 |
$29,787.10 |
$26,718.16 |
| 4.000 |
$81,329.40 |
$60,240.86 |
$48,975.41 |
$44,011.43 |
$36,055.83 |
$31,406.29 |
$28,406.21 |
| 4.500 |
$82,705.96 |
$61,664.85 |
$50,448.33 |
$45,517.10 |
$37,642.64 |
$33,072.03 |
$30,147.78 |
| 5.000 |
$84,096.76 |
$63,108.98 |
$51,947.05 |
$47,052.22 |
$39,267.37 |
$34,783.11 |
$31,940.89 |
| 5.500 |
$85,501.75 |
$64,573.14 |
$53,471.37 |
$48,616.47 |
$40,929.29 |
$36,538.21 |
$33,783.45 |
| 6.000 |
$86,920.90 |
$66,057.20 |
$55,021.04 |
$50,209.48 |
$42,627.65 |
$38,335.93 |
$35,673.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
