| 楼价： |
$8,500,000.00 |
|
|
| 首期： |
$2,550,000.00 |
| |
| 贷款金额： |
$5,950,000.00 |
全期供款共： |
$7,895,904.68 |
| 每月供款额： |
$26,319.68 (2.375厘息计供300期) |
全期利息共： |
$1,945,904.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$255,000.00 (第一个住宅物业) |
|
|
$1,275,000.00 (第二个住宅物业) |
|
|
$255,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,370.92 |
$52,124.45 |
$40,689.76 |
$35,610.42 |
$27,363.71 |
$22,423.91 |
$19,137.55 |
| 1.500 |
$74,661.37 |
$53,425.94 |
$42,004.32 |
$36,934.21 |
$28,711.45 |
$23,796.21 |
$20,534.65 |
| 2.000 |
$75,966.24 |
$54,748.01 |
$43,345.58 |
$38,288.77 |
$30,100.06 |
$25,219.33 |
$21,992.36 |
| 2.375 |
$76,954.34 |
$55,753.02 |
$44,368.99 |
$39,324.80 |
$31,168.15 |
|
$23,124.83 |
| 2.500 |
$77,285.50 |
$56,090.59 |
$44,713.44 |
$39,673.96 |
$31,529.22 |
$26,692.70 |
$23,509.69 |
| 3.000 |
$78,619.14 |
$57,453.64 |
$46,107.80 |
$41,089.61 |
$32,998.56 |
$28,215.57 |
$25,085.44 |
| 3.500 |
$79,967.11 |
$58,837.09 |
$47,528.51 |
$42,535.51 |
$34,507.60 |
$29,787.10 |
$26,718.16 |
| 4.000 |
$81,329.40 |
$60,240.86 |
$48,975.41 |
$44,011.43 |
$36,055.83 |
$31,406.29 |
$28,406.21 |
| 4.500 |
$82,705.96 |
$61,664.85 |
$50,448.33 |
$45,517.10 |
$37,642.64 |
$33,072.03 |
$30,147.78 |
| 5.000 |
$84,096.76 |
$63,108.98 |
$51,947.05 |
$47,052.22 |
$39,267.37 |
$34,783.11 |
$31,940.89 |
| 5.500 |
$85,501.75 |
$64,573.14 |
$53,471.37 |
$48,616.47 |
$40,929.29 |
$36,538.21 |
$33,783.45 |
| 6.000 |
$86,920.90 |
$66,057.20 |
$55,021.04 |
$50,209.48 |
$42,627.65 |
$38,335.93 |
$35,673.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
