|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$84,600,000.00 |
|
|
| Down Payment： |
$25,380,000.00 |
| |
| Loan amount： |
$59,220,000.00 |
Total repayment： |
$95,006,025.15 |
| Monthly Payment： |
$316,686.75 (4.125% 300-term) |
Total int. paid： |
$35,786,025.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$51,300.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$846,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,595,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$730,256.44 |
$518,791.61 |
$404,982.79 |
$354,428.45 |
$272,349.41 |
$223,183.87 |
$190,474.92 |
| 1.500 |
$743,100.23 |
$531,745.26 |
$418,066.49 |
$367,604.02 |
$285,763.39 |
$236,842.29 |
$204,380.19 |
| 2.000 |
$756,087.50 |
$544,903.67 |
$431,415.96 |
$381,085.85 |
$299,584.11 |
$251,006.54 |
$218,888.65 |
| 2.500 |
$769,218.05 |
$558,266.36 |
$445,030.26 |
$394,872.57 |
$313,808.49 |
$265,670.83 |
$233,990.60 |
| 3.000 |
$782,491.63 |
$571,832.73 |
$458,908.22 |
$408,962.45 |
$328,432.70 |
$280,827.94 |
$249,673.91 |
| 3.500 |
$795,907.95 |
$585,602.11 |
$473,048.46 |
$423,353.44 |
$343,452.14 |
$296,469.28 |
$265,924.26 |
| 4.000 |
$809,466.71 |
$599,573.71 |
$487,449.39 |
$438,043.19 |
$358,861.55 |
$312,584.98 |
$282,725.34 |
| 4.125 |
$812,878.62 |
$603,098.11 |
$491,090.15 |
$441,762.00 |
$362,774.15 |
|
$287,009.57 |
| 4.500 |
$823,167.55 |
$613,746.66 |
$502,109.22 |
$453,029.03 |
$374,654.96 |
$329,163.99 |
$300,059.04 |
| 5.000 |
$837,010.10 |
$628,119.98 |
$517,025.96 |
$468,307.99 |
$390,825.79 |
$346,194.22 |
$317,905.77 |
| 5.500 |
$850,993.93 |
$642,692.62 |
$532,197.41 |
$483,876.82 |
$407,366.86 |
$363,662.61 |
$336,244.65 |
| 6.000 |
$865,118.60 |
$657,463.41 |
$547,621.22 |
$499,732.01 |
$424,270.47 |
$381,555.29 |
$355,053.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
