樓價: |
$84,600,000.00 |
|
|
首期: |
$25,380,000.00 |
| |
貸款金額: |
$59,220,000.00 |
全期供款共: |
$95,006,025.15 |
每月供款額: |
$316,686.75 (4.125厘息計供300期) |
全期利息共: |
$35,786,025.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$51,300.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$846,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,595,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$730,256.44 |
$518,791.61 |
$404,982.79 |
$354,428.45 |
$272,349.41 |
$223,183.87 |
$190,474.92 |
1.500 |
$743,100.23 |
$531,745.26 |
$418,066.49 |
$367,604.02 |
$285,763.39 |
$236,842.29 |
$204,380.19 |
2.000 |
$756,087.50 |
$544,903.67 |
$431,415.96 |
$381,085.85 |
$299,584.11 |
$251,006.54 |
$218,888.65 |
2.500 |
$769,218.05 |
$558,266.36 |
$445,030.26 |
$394,872.57 |
$313,808.49 |
$265,670.83 |
$233,990.60 |
3.000 |
$782,491.63 |
$571,832.73 |
$458,908.22 |
$408,962.45 |
$328,432.70 |
$280,827.94 |
$249,673.91 |
3.500 |
$795,907.95 |
$585,602.11 |
$473,048.46 |
$423,353.44 |
$343,452.14 |
$296,469.28 |
$265,924.26 |
4.000 |
$809,466.71 |
$599,573.71 |
$487,449.39 |
$438,043.19 |
$358,861.55 |
$312,584.98 |
$282,725.34 |
4.125 |
$812,878.62 |
$603,098.11 |
$491,090.15 |
$441,762.00 |
$362,774.15 |
|
$287,009.57 |
4.500 |
$823,167.55 |
$613,746.66 |
$502,109.22 |
$453,029.03 |
$374,654.96 |
$329,163.99 |
$300,059.04 |
5.000 |
$837,010.10 |
$628,119.98 |
$517,025.96 |
$468,307.99 |
$390,825.79 |
$346,194.22 |
$317,905.77 |
5.500 |
$850,993.93 |
$642,692.62 |
$532,197.41 |
$483,876.82 |
$407,366.86 |
$363,662.61 |
$336,244.65 |
6.000 |
$865,118.60 |
$657,463.41 |
$547,621.22 |
$499,732.01 |
$424,270.47 |
$381,555.29 |
$355,053.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|